Delaware
|
| |
7389
|
| |
81-4063248
|
(State or other jurisdiction of
incorporation or organization)
|
| |
(Primary Standard Industrial
Classification Code Number)
|
| |
(I.R.S. Employer Identification No.)
|
Marc D. Jaffe
Benjamin J. Cohen
J. Ross McAloon
Latham & Watkins LLP
1271 Avenue of the Americas
New York, NY 10020
(212) 906-1200
|
| |
Lisa Storey
General Counsel
3601 Walnut Street,
Suite 400
Denver, Colorado 80205
(720) 647-4948
|
| |
Thomas Holden
Rachel Phillips
Ropes & Gray LLP
1211 Avenue of the Americas
New York, NY 10036
(212) 596-9000
|
Large accelerated filer
|
| |
☐
|
| |
Accelerated filer
|
| |
☐
|
Non-accelerated filer
|
| |
☒
|
| |
Smaller reporting company
|
| |
☐
|
|
| |
|
| |
Emerging growth company
|
| |
☒
|
Title of each class of
securities to be registered
|
| |
Amount to be
registered(1)
|
| |
Proposed maximum
offering price per
share(2)
|
| |
Proposed maximum
aggregate
offering price(2)
|
| |
Amount of
registration fee
|
Common stock, par value $0.00001 per share
|
| |
12,650,000
|
| |
$19.90
|
| |
$251,735,000
|
| |
$23,336
|
(1)
|
Includes 1,650,000 shares of common stock that are subject to the underwriters’ option to purchase additional shares of common stock.
|
(2)
|
Estimated solely for the purpose of calculating the registration fee. In accordance with Rule 457(c) under the Securities Act of 1933,
as amended, the price shown is the average of the high and low selling price of the common stock on November 12, 2021, as reported on the Nasdaq Global Select Market.
|
|
| |
Per Share
|
| |
Total
|
Public offering price
|
| |
$
|
| |
$
|
Underwriting discounts and commissions(1)
|
| |
$
|
| |
$
|
Proceeds, before expenses, to us
|
| |
$
|
| |
$
|
(1)
|
See “Underwriters” for a description of the compensation payable to the underwriters.
|
J.P. Morgan
|
| |
Goldman Sachs & Co. LLC
|
| |
RBC Capital Markets
|
| |
KKR
|
Barclays
|
| |
Deutsche Bank
Securities
|
| |
Jefferies
|
| |
Evercore
ISI
|
| |
Oppenheimer & Co.
|
| |
Piper
Sandler
|
| |
Raymond
James
|
| |
Stifel
|
Canaccord
Genuity
|
| |
Academy
Securities
|
| |
Loop Capital
Markets
|
| |
R. Seelaus
& Co., LLC
|
| |
Ramirez & Co.,
Inc.
|
|
| |
Page
|
| | ||
| | ||
| | ||
| | ||
| | ||
| | ||
| | ||
| | ||
| | ||
| | ||
| | ||
| | ||
| | ||
| | ||
| | ||
| | ||
| | ||
| | ||
| | ||
| | ||
| | ||
| |
•
|
Accelerating adoption of digital technologies. Consumers’ preferences
for digital experiences have accelerated in recent years. At the same time, new digital solutions are emerging to enable businesses to enhance growth, drive efficiencies, and increase customer engagement.
|
•
|
Mobile enablement. Due in large part to consumer demand and
purchasing habits, a substantial amount of commerce is now conducted via a mobile device, whether through a standalone mobile application or as an integrated, companion application to a broader web-based software. Mobile commerce is
estimated to represent just over $4.00 of every $10.00 spent online, with growth rapidly outpacing other forms of eCommerce.
|
•
|
Digital marketing. Digital channels are allowing businesses to reach
their existing and potential end consumers in more innovative, effective and efficient ways than ever before. We estimate that approximately 65% of U.S. SMBs have currently adopted digital marketing tools, of which approximately 60%
are expected to increase their spending on such tools, recognizing the power and importance of these digital channels.
|
•
|
Digital payments. Today, we estimate that approximately 68% of SMBs
in the United States have adopted digital payment processing solutions, up more than 20% over the last three years, a trend that we expect to continue in the future. Integrated payments (e.g., digital payment acceptance that is
integrated into the software that companies use to manage their businesses) have driven operating efficiencies for businesses and have improved payment security and tracking as compared to traditional paper methods.
|
•
|
Increasingly vertical- and micro vertical-specific software needs.
SMBs across verticals are specializing in order to better compete and align with end-customer preferences, which has resulted in a greater need for niche, tailored software solutions to address micro-vertical workflows.
|
•
|
Decreasing barriers to software adoption. Given their size and
resource capabilities, SMBs generally require lower priced and easier-to-implement technology solutions than larger-scale enterprise businesses. As a result of the innovations in cloud technology and the proliferation of SaaS, today’s
solutions are more affordable and easier for SMBs to implement than ever before.
|
•
|
COVID-19 pandemic is accelerating pre-existing trends. We believe the
COVID-19 pandemic has accelerated the need for digital transformation, resulting in SMBs increasing investment in technology to modernize customer engagement and drive growth and operational efficiencies. The effects of COVID-19 on
businesses in addition to the preventative, and precautionary measures surrounding it have advanced the shift to modern, cloud-based software solutions.
|
•
|
Lacking vertical-specific functionality. Traditional technology
companies offer broad, horizontal solutions that apply a “one-size-fits-all” approach and aim to solve functional challenges across different verticals. For service SMBs, these solutions have an excess of broad functionality but lack
the vertical specialization required in specific verticals.
|
•
|
Sold as point solutions. Existing solutions typically address a
single application, use case, or stage of a broader workflow. These solutions lack the necessary integration of business data and operational workflows that service SMBs need to execute end-to-end processes. Moreover, they limit
visibility into business performance and businesses’ ability to optimize data gathered across various processes.
|
•
|
Built on inflexible, legacy technology infrastructure. Existing
solutions are often built on legacy, on-premise infrastructure. These technologies lack the flexibility and scalability required by today’s service SMBs, as well as the ability to customize solutions to meet individual customers’
needs.
|
•
|
Cost and resource-intensive. Service SMBs are generally
price-sensitive and have limited resources. Existing software solutions often require significant capital, time, and technical resources to implement, inhibiting faster adoption. Moreover, it is difficult for service SMBs to maintain
these solutions and roll out new versions and add-on features without significant time and resources.
|
•
|
Business management software: Our vertically-tailored Business
Management Software is the system of action at the center of a service business’ operation, and is typically the point-of-entry and first solution adopted by a customer. Our software, designed for the day-to-day workflow needs of
businesses in specific vertical end markets, streamlines front and back-office processes and provides polished customer-facing experiences.
|
•
|
Billing & payment solutions: Our Billing & Payment Solutions
provide integrated payments, billing and invoicing automation, and business intelligence and analytics. Our omni-channel payments capabilities include point-of-sale (POS), eCommerce, online bill payments, recurring billing, electronic
invoicing, and mobile payments. Supported payment types include credit card, debit card and ACH processing. Based on the monthly average processing volume for the quarter ended September 30, 2021, we estimate that we process
annualized total volume of $8.6 billion. We further estimate that, based on our current customers and payment volumes, we have an aggregate payment processing opportunity of approximately $77 billion. Our payments platform also
provides a full suite of service commerce features, including customer management as well as cash flow reporting and analytics. As of September 30, 2021, we had over 51,000 embedded payments customers.
|
•
|
Customer engagement applications: Our Customer Engagement
Applications modernize how businesses engage and interact with customers by leveraging innovative, bespoke customer listening and communication solutions
|
•
|
Marketing technology solutions: Our Marketing Technology Solutions
work with our Customer Engagement Applications to help customers build their businesses by invigorating marketing operations and improving return on investment across the customer lifecycle. These solutions help businesses to manage
campaigns, generate quality leads, increase conversion and repeat sales, improve customer loyalty and provide a polished brand experience. Our solutions include: custom website design, development and hosting, responsive web design,
marketing campaign design and management, search engine optimization (SEO), paid search and display advertising, social media and blog automation, call tracking, review monitoring, and marketplace lead generation, among others.
|
•
|
EverPro – home services: Our EverPro solutions are purpose-built for
home service professionals, with varying specialized functionality for micro-verticals. For home improvement and field service professionals, project management and field service management applications serve as their business systems
of action, respectively. Professionals in this market rely significantly on driving business from residential homeowners, and thus value tailored solutions which capture and manage lead generation from those end consumers.
|
•
|
EverHealth – health services: Our EverHealth solutions are
purpose-built for health service professionals. The health services market is rooted in a group of core solutions, including practice management and electronic health record (EHR) / electronic medical record (EMR) software. We believe
that our patient and provider engagement solutions position us well to benefit from major industry trends such as the digitalization of front-office operations and patient engagement.
|
•
|
EverWell – fitness and wellness: Our EverWell solutions are
purpose-built for fitness and wellness service professionals. The fitness and wellness market includes tech-savvy businesses which generally require integrated solutions that provide modern, convenient experiences for end consumers.
Member management and consumer-facing scheduling and facility access solutions are “must-have” software capabilities for modern gyms, spas and salons. In addition, adjacent solutions in relationship management, inventory management,
personal training scheduling, and fitness tracking are increasingly needed to support a seamless, value-add consumer experience.
|
•
|
Tailored, vertical-specific approach. We are exclusively focused on
providing service SMBs with tailored SaaS solutions to help meet their specific needs. Our vertical and micro-vertical approach enables us to provide tailored solutions featuring critical vertical-specific functionality that better
serves our customers when compared to industry-agnostic solutions offered by other businesses.
|
•
|
Integrated solutions for end-to-end workflow. Our end-to-end suites
integrate solutions across the full range of our customers’ workflows (including internal and back-office functions, and customer-facing services), simplifying their operations and providing a frictionless experience when compared to
disjointed point solutions offered by other software businesses.
|
•
|
SaaS-based solutions. Our scalable and flexible SaaS solutions
alleviate resource needs associated with implementing and managing costly on-premise infrastructure, which simplifies the management of distributed workforces, enhances operational simplicity, and provides continuous delivery of
updates and upgrades to our solutions.
|
•
|
Mobile capabilities. Our SaaS, web-based, and mobile solutions enable
business owners, administrators, and in-the-field service professionals to access schedules, customer accounts, and business performance analytics, among other critical features, wherever they are. In addition, our native mobile
applications provide in-depth service delivery functionality for technicians and service professionals in-the-field, even out of cellular or wireless network areas.
|
•
|
Exceptional digital experiences. Our customers’ use of our offerings
allows them to deliver exceptional digital experiences to consumers across multiple channels, enhancing engagement, retention, and loyalty. For example, our customers can use our technology to develop modern touchpoints for consumers
such as online scheduling, appointment reminders, online customer portals, online and mobile payments, SMS text updates, email updates, and consumer-facing mobile applications.
|
•
|
Cost-and resource-efficient. SMBs are generally price-sensitive and
resource-constrained, however legacy software solutions are often too expensive to adopt. Our solutions are affordable and easy to implement, and our customers benefit from our strong customer service capabilities, enabling them to
optimize their use of digital solutions without significant financial or resource burden.
|
•
|
Customer-driven innovation. The insight we gain into our over 500,000
customers’ use of our offerings informs our product pipeline, allowing us to constantly refine existing solutions and deliver new solutions that are most valuable to them.
|
•
|
Attract new customers: We believe that there is a significant
opportunity to attract new customers with our current offerings and within the market segments in which we currently operate. We estimate that there are over 31 million service SMBs in North America alone, and 400 million globally.
Our current verticals and adjacent markets in the service economy are highly fragmented. By improving the awareness of our brands and solutions, we believe that we can increase penetration and sell our complete value chain of
solutions to service SMB customers. Through acquisitions and organic growth of our business, the number of customers on our platform increased from approximately 110,000 at the end of 2018 to over 500,000 at the end of 2020.
|
•
|
Expand into new products and verticals: Given our position in the
service SMB ecosystem, as well as our relationships and level of entrenchment with our customers, we use insights gained through our customer lifecycle to identify additional solutions that are value-additive for our customers. These
insights allow us to continually assess opportunities to develop or acquire solutions to further expand market share, drive customer stickiness, and fuel growth for our business.
|
•
|
Cross-sell into existing customers: Today, we serve over 500,000
service SMBs, which represent a significant opportunity for growth. As we become more entrenched in our customers’ daily business operations, we are better positioned to capitalize on additional cross-sell and up-sell opportunities.
Based on our existing
|
•
|
Our limited operating history and our evolving business make it difficult to evaluate our future prospects and the risks and
challenges we may encounter.
|
•
|
Our recent growth rates may not be sustainable or indicative of future growth and we expect our growth rate to slow.
|
•
|
We have experienced net losses in the past and we may not achieve profitability in the future.
|
•
|
We may continue to experience significant quarterly and annual fluctuations in our operating results due to a number of factors,
which makes our future operating results difficult to predict.
|
•
|
We may reduce our rate of acquisitions and may be unsuccessful in achieving continued growth through acquisitions.
|
•
|
Revenues and profits generated through acquisition may be less than anticipated, and we may fail to uncover all liabilities of
acquisition targets.
|
•
|
In order to support the growth of our business and our acquisition strategy, we may need to incur additional indebtedness or seek
capital through new equity or debt financings.
|
•
|
We may not be able to continue to expand our share of our existing vertical markets or expand into new vertical markets, which
would inhibit our ability to grow and increase our profitability.
|
•
|
We face intense competition in each of the industries in which we operate, which could negatively impact our business, results of
operations and financial condition and cause our market share to decline.
|
•
|
The industries in which we operate are rapidly evolving and subject to consolidation and the market for technology-enabled
services that empower SMBs is relatively immature and unproven.
|
•
|
We are subject to economic and political risk, the business cycles of our clients and changes in the overall level of consumer
and commercial spending, which could negatively impact our business, financial condition and results of operations.
|
•
|
We are dependent on payment card networks, such as Visa and MasterCard, and payment processors, such as Worldpay and PayPal, and
if we fail to comply with the applicable requirements of our payment network or payment processors, they can seek to fine us, suspend us or terminate our registrations through our bank sponsors.
|
•
|
If we cannot keep pace with rapid developments and changes in the electronic payments market or are unable to introduce, develop
and market new and enhanced versions of our software solutions, we may be put at a competitive disadvantage with respect to our services that incorporated payment technology.
|
•
|
Real or perceived errors, failures or bugs in our solutions could adversely affect our business, results of operations, financial
condition and growth prospects.
|
•
|
Unauthorized disclosure, destruction or modification of data, disruption of our software or services could expose us to
liability, protracted and costly litigation and damage our reputation.
|
•
|
Our estimated total addressable market is subject to inherent challenges and uncertainties.
|
•
|
Failure to effectively develop and expand our sales and marketing capabilities could harm our ability to increase our customer
base and achieve broader market acceptance and utilization of our solutions.
|
•
|
Our systems and our third-party providers’ systems may fail, or our third-party providers may discontinue providing their
services or technology generally or to us specifically, which in either case could interrupt our business, cause us to lose business and increase our costs.
|
•
|
If lower margin solutions and services grow at a faster rate than our higher margin solutions and services, we may experience
lower aggregate profitability and margins.
|
•
|
The outbreak of the novel strain of coronavirus disease has impacted, and a future pandemic, epidemic or outbreak of an
infectious disease in the United States could impact, our business, financial condition and results of operations, as well as the business or operations of third parties with whom we conduct business.
|
•
|
We may be unable to adequately protect or enforce, and we may incur significant costs in enforcing or defending, our intellectual
property and other proprietary rights.
|
•
|
We may be subject to patent, trademark and other intellectual property infringement claims, which may be time-consuming, and
cause us to incur significant liability and increase our costs of doing business.
|
•
|
We are subject to governmental regulation and other legal obligations, including those related privacy, data protection and
information security and the healthcare industry, and our actual or perceived failure to comply with such regulations and obligations could harm our business. Compliance with such laws could also impair our efforts to maintain and
expand our customer and user bases, and thereby decrease our revenue.
|
•
|
The parties to our sponsor stockholders agreement, who hold a significant portion of our common stock, will control the direction
of our business and such parties’ ownership of our common stock will prevent you and other stockholders from influencing significant decisions.
|
•
|
We are a “controlled company” under the corporate governance rules of The Nasdaq Stock Market and, as a result, qualify for, and
rely on, exemptions from certain corporate governance requirements. You will not have the same protections afforded to stockholders of companies that are subject to such requirements.
|
•
|
the option to present only two years of audited financial statements and only two years of related Management’s Discussion and
Analysis of Financial Condition and Results of Operations in this prospectus;
|
•
|
not being required to comply with the auditor attestation requirements of Section 404 of the Sarbanes-Oxley Act of 2002;
|
•
|
reduced disclosure obligations regarding executive compensation in our periodic reports, proxy statements and registration
statements; and
|
•
|
exemptions from the requirements of holding nonbinding, advisory stockholder votes on executive compensation or on any golden
parachute payments not previously approved.
|
•
|
16,436,000 shares of our common stock issuable upon the exercise of outstanding options under our Amended & Restated 2016
Equity Incentive Plan, or the 2016 Plan, and our 2021 Incentive Award Plan, or the 2021 Plan, as of September 30, 2021, at a weighted-average exercise price of $9.69 per share;
|
•
|
531,629 shares of our common stock issuable upon the vesting of outstanding restricted stock units, or RSUs, under the 2021 Plan,
as of September 30, 2021;
|
•
|
22,000,000 shares of our common stock reserved for future issuance under the 2021 Plan, as well as any shares that become
issuable pursuant to provisions in the 2021 Plan that automatically increase the share reserve under the 2021 Plan; and
|
•
|
4,500,000 shares of our common stock reserved for future issuance under our 2021 Employee Stock Purchase Plan, or the ESPP, as
well as any shares that become issuable pursuant to provisions in the ESPP that automatically increase the share reserve under the ESPP.
|
•
|
a public offering price of $20.25 per share of common stock, the last reported sale price of our common stock on the Nasdaq
Global Select Market on November 12, 2021
|
•
|
no exercise of outstanding options or settlement of RSUs referred to above; and
|
•
|
no exercise of the underwriters’ option to purchase additional shares of our common stock.
|
|
| |
Year Ended
December 31,
|
| |
Nine Months Ended
September 30,
|
|||||||||
(in thousands, except share and per share data)
|
| |
2018
|
| |
2019
|
| |
2020
|
| |
2020
|
| |
2021
|
|
| |
(unaudited)
|
| |
|
| |
|
| |
(unaudited)
|
|||
Revenues:
|
| |
|
| |
|
| |
|
| |
|
| |
|
Subscription and transaction fees
|
| |
$93,810
|
| |
$187,970
|
| |
$232,931
|
| |
$168,413
|
| |
$252,119
|
Marketing technology solutions
|
| |
29,921
|
| |
37,521
|
| |
86,331
|
| |
62,738
|
| |
88,974
|
Other
|
| |
5,958
|
| |
16,651
|
| |
18,263
|
| |
14,370
|
| |
13,397
|
Total revenues
|
| |
129,689
|
| |
242,142
|
| |
337,525
|
| |
245,521
|
| |
354,490
|
Operating expenses:
|
| |
|
| |
|
| |
|
| |
|
| |
|
Cost of revenues (exclusive of depreciation and amortization presented
separately below)(1)
|
| |
29,352
|
| |
73,098
|
| |
115,020
|
| |
86,372
|
| |
119,488
|
Sales and marketing(1)
|
| |
33,581
|
| |
46,264
|
| |
50,246
|
| |
36,305
|
| |
67,647
|
Product development(1)
|
| |
11,208
|
| |
26,124
|
| |
30,386
|
| |
22,282
|
| |
35,083
|
General and administrative(1)
|
| |
51,006
|
| |
97,962
|
| |
87,068
|
| |
56,388
|
| |
79,796
|
Depreciation and amortization
|
| |
24,151
|
| |
52,949
|
| |
76,844
|
| |
55,300
|
| |
73,917
|
Total operating expenses
|
| |
149,298
|
| |
296,397
|
| |
359,564
|
| |
256,647
|
| |
375,931
|
Operating loss
|
| |
(19,609)
|
| |
(54,255)
|
| |
(22,039)
|
| |
(11,126)
|
| |
(21,441)
|
Interest and other expense, net
|
| |
(13,474)
|
| |
(40,004)
|
| |
(41,545)
|
| |
(30,653)
|
| |
(31,262)
|
Loss on debt extinguishment
|
| |
—
|
| |
(15,518)
|
| |
—
|
| |
—
|
| |
(28,714)
|
Net loss before income tax benefit
|
| |
(33,083)
|
| |
(109,777)
|
| |
(63,584)
|
| |
(41,779)
|
| |
(81,417)
|
Income tax benefit
|
| |
5,690
|
| |
16,032
|
| |
3,630
|
| |
2,748
|
| |
4,182
|
Net loss
|
| |
$(27,393)
|
| |
$(93,745)
|
| |
$(59,954)
|
| |
$(39,031)
|
| |
$(77,235)
|
Net loss per share attributable to common stockholders:
|
| |
|
| |
|
| |
|
| |
|
| |
|
Basic
|
| |
|
| |
$(14.13)
|
| |
$(3.06)
|
| |
$(1.91)
|
| |
$(1.01)
|
Diluted
|
| |
|
| |
$(14.13)
|
| |
$(3.06)
|
| |
$(1.91)
|
| |
$(1.01)
|
|
| |
|
| |
|
| |
|
| |
|
| |
|
Weighted-average shares used in computing net loss per
share attributable to common stockholders:
|
| |
|
| |
|
| |
|
| |
|
| |
|
Basic
|
| |
|
| |
27,102,531
|
| |
41,696,800
|
| |
41,335,411
|
| |
91,655,461
|
Diluted
|
| |
|
| |
27,102,531
|
| |
41,696,800
|
| |
41,335,411
|
| |
91,655,461
|
(1)
|
Includes stock-based compensation as follows:
|
|
| |
Year Ended
December 31,
|
| |
Nine Months Ended
September 30,
|
|||||||||
(in thousands)
|
| |
2018
|
| |
2019
|
| |
2020
|
| |
2020
|
| |
2021
|
|
| |
(unaudited)
|
| |
|
| |
|
| |
(unaudited)
|
|||
Cost of revenues
|
| |
$—
|
| |
$—
|
| |
$—
|
| |
$—
|
| |
$178
|
Sales and marketing
|
| |
—
|
| |
—
|
| |
—
|
| |
—
|
| |
298
|
Product development
|
| |
—
|
| |
—
|
| |
—
|
| |
—
|
| |
437
|
General and administrative
|
| |
7,037
|
| |
30,079
|
| |
10,721
|
| |
5,297
|
| |
15,936
|
Total stock-based compensation expense
|
| |
$7,037
|
| |
$30,079
|
| |
$10,721
|
| |
$5,297
|
| |
$16,849
|
|
| |
As of
September 30, 2021
|
|||
(in thousands)
|
| |
Actual
|
| |
As Adjusted(1)(2)
|
|
| |
(unaudited)
|
|||
Cash, cash equivalents and restricted cash(3)
|
| |
$98,345
|
| |
$311,742
|
Working capital(4)
|
| |
75,034
|
| |
288,431
|
Total assets
|
| |
1,489,285
|
| |
1,702,682
|
Deferred revenue, current and long-term
|
| |
24,188
|
| |
24,188
|
Long-term debt, including current portion
|
| |
385,068
|
| |
385,068
|
Total liabilities
|
| |
505,488
|
| |
505,488
|
Total stockholders’ (deficit)/equity
|
| |
983,797
|
| |
1,197,194
|
(1)
|
Gives effect to the issuance and sale by us of 11,000,000 shares of common stock in this offering at an assumed public offering
price of $20.25 per share, the last reported sale price of our common stock on the Nasdaq Global Select Market on November 12, 2021, after deducting estimated underwriting discounts and commissions and estimated offering expenses
payable by us. Does not reflect (i) the use of up to $155 million under the New Revolver, and cash on hand, in connection with the acquisition of DrChrono; or (ii) up to $200 million of additional debt pursuant to the Term Loan
Upsize. We intend to use the proceeds from the Term Loan Upsize to repay amounts outstanding under the New Revolver and for general corporate purposes. See “Recent Developments.”
|
(2)
|
Each $1.00 increase (decrease) in the assumed public offering price of $20.25 per share, the last reported sale price of our
common stock on the Nasdaq Global Select Market on November 12, 2021, would increase (decrease) the as adjusted amount of each of cash, cash equivalents and marketable securities, working capital, total assets and total stockholders’
equity by approximately $10.6 million, assuming the number of shares we are offering, as set forth on the cover page of this prospectus, remains the same, after deducting the estimated underwriting discounts and commissions and
estimated offering expenses payable by us. We may also increase or decrease the number of shares we are offering. Each increase (decrease) of 1,000,000 in the number of shares we are offering would increase (decrease) the as adjusted
amounts of each of cash, cash equivalents and marketable securities, working capital, total assets and total stockholders’ equity by approximately $19.5 million, assuming the assumed public offering price per share remains the same,
after deducting the estimated underwriting discounts and commissions and estimated offering expenses payable by us. The as adjusted information is illustrative only, and will depend on the actual public offering price, number of
shares offered and other terms of this offering determined at pricing.
|
(3)
|
Includes restricted cash of $2.8 million as of September 30, 2021.
|
(4)
|
We define working capital as current assets less current liabilities. See our consolidated financial statements and the
accompanying notes included elsewhere in this prospectus for further details regarding our current assets and current liabilities.
|
|
| |
Year Ended
December 31,
|
| |
Nine Months Ended
September 30,
|
|||
|
| |
2019
|
| |
2020
|
| |
2021
|
Pro Forma Revenue Growth Rate(1)
|
| |
15.8%
|
| |
6.7%
|
| |
20.6%
|
(1)
|
Please see “Management’s Discussion and Analysis of Financial Condition and Results of Operations—Key Business and Financial
Metrics—Pro Forma Revenue Growth Rate” for a description of Pro Forma Revenue Growth Rate.
|
|
| |
Year Ended
December 31,
|
| |
Nine Months Ended
September 30,
|
|||||||||
(in thousands)
|
| |
2018
|
| |
2019
|
| |
2020
|
| |
2020
|
| |
2021
|
Gross Profit(1)
|
| |
$94,584
|
| |
$158,855
|
| |
$207,691
|
| |
$148,641
|
| |
$220,493
|
Adjusted Gross Profit(2)
|
| |
$100,337
|
| |
$169,044
|
| |
$222,505
|
| |
$159,149
|
| |
$235,002
|
Adjusted EBITDA(2)
|
| |
$15,177
|
| |
$38,325
|
| |
$78,790
|
| |
$56,765
|
| |
$77,921
|
(1)
|
Gross profit is calculated as total revenues less cost of revenues (exclusive of depreciation and amortization), amortization of
developed technology, amortization of capitalized software and depreciation expense (allocated to cost of revenues).
|
(2)
|
Adjusted Gross Profit and Adjusted EBITDA are non-GAAP financial measures. For a reconciliation of each of Adjusted Gross Profit
and Adjusted EBITDA to the most directly comparable U.S. GAAP financial measure, information about why we consider such measure useful and a discussion of the material risks and limitations of such measure, please see “Management’s
Discussion and Analysis of Financial Condition and Results of Operations—Key Business and Financial Metrics—Non-GAAP Financial Measures.”
|
•
|
attract new and digitally-inclined service SMBs to the EverCommerce platform;
|
•
|
retain existing customers and leverage cross-sell and upsell opportunities;
|
•
|
successfully update the EverCommerce platform, including expanding into new verticals and international markets and integrating
additional solution capabilities to further benefit our service SMB customers and enhance the end-customer experience;
|
•
|
expand through future acquisitions and successfully identify and integrate acquired entities, services and technologies;
|
•
|
hire, integrate and retain talented people at all levels of our organization;
|
•
|
comply with existing and new laws and regulations applicable to our business and in the industries in which we participate;
|
•
|
anticipate and respond to macroeconomic changes, changes within the existing and future industries in which we participate,
including the home services, health services, and fitness and wellness industries, and changes in the markets in which we operate;
|
•
|
foresee and manage market volatility impacts on market value;
|
•
|
react to challenges from existing and new competitors;
|
•
|
improve and enhance the value of our reputation and brand;
|
•
|
effectively manage our growth; and
|
•
|
maintain and improve the infrastructure underlying the EverCommerce platform, including our software, websites, mobile applications
and data centers, as well as our cybersecurity and data protection measures.
|
•
|
our ability to increase sales to existing customers and to renew agreements with our existing customers at comparable prices;
|
•
|
our ability to attract new customers with greater needs for our services;
|
•
|
changes in our pricing policies or those of our competitors, or pricing pressure on our software and related services;
|
•
|
periodic fluctuations in demand for our software and services and volatility in the sales of our solutions and services;
|
•
|
the success or failure of our acquisition strategy;
|
•
|
our ability to timely develop and implement new solutions and services, as well as improve and enhance existing solutions and
services, in a manner that meets customer requirements;
|
•
|
our ability to hire, train and retain key personnel;
|
•
|
any significant changes in the competitive dynamics of our market, including new entrants or substantial discounting of products or
services;
|
•
|
our ability to control costs, including our operating expenses;
|
•
|
any significant change in our facilities-related costs;
|
•
|
the timing of hiring personnel and of large expenses such as those for third-party professional services;
|
•
|
general economic conditions;
|
•
|
our ability to appropriately resolve any disputes relating to our intellectual property; and
|
•
|
the impact of a recession, pandemic or any other adverse global economic conditions on our business, including the impact of the
ongoing COVID-19 pandemic.
|
•
|
the ability to identify suitable acquisition candidates or acquire additional assets at attractive valuations and on favorable
terms;
|
•
|
the availability of suitable acquisition candidates;
|
•
|
the ability to compete successfully for identified acquisition candidates, complete acquisitions or accurately estimate the
financial effect of acquisitions on our business;
|
•
|
higher than expected or unanticipated acquisition costs;
|
•
|
effective integration and management of acquired businesses in a manner that permits the combined company to achieve the full
revenue and cost synergies and other benefits anticipated to result from the acquisition, due to difficulties such as incompatible accounting, information management or other control systems;
|
•
|
retention of an acquired company’s key employees or customers;
|
•
|
contingent or undisclosed liabilities, incompatibilities and/or other obstacles to successful integration not discovered during the
pre-acquisition due diligence process;
|
•
|
the availability of management resources to evaluate acquisition candidates and oversee the integration and operation of the
acquired businesses;
|
•
|
the ability to obtain the necessary debt or equity financing, on favorable terms or at all, to finance any of our potential
acquisitions;
|
•
|
increased interest expense, restructuring charges and amortization expenses related to intangible assets;
|
•
|
significant dilution to our shareholders for acquisitions made utilizing our securities; and
|
•
|
the ability to generate cash necessary to execute our acquisition strategy and/or the reduction of cash that would otherwise be
available to fund operations or for other purposes.
|
•
|
finance unanticipated working capital requirements;
|
•
|
acquire complementary businesses, technologies, solutions or services;
|
•
|
develop or enhance our technological infrastructure and our existing solutions and services;
|
•
|
fund strategic relationships, including joint ventures and co-investments; and
|
•
|
respond to competitive pressures.
|
•
|
loss of revenues;
|
•
|
loss of clients;
|
•
|
loss of client and cardholder data;
|
•
|
fines imposed by payment networks;
|
•
|
harm to our business or reputation resulting from negative publicity;
|
•
|
exposure to fraud losses or other liabilities;
|
•
|
additional operating and development costs; or
|
•
|
diversion of management, technical or other resources, among other consequences.
|
•
|
incur liens on property, assets or revenues;
|
•
|
incur or assume additional debt or amend our debt and other material agreements;
|
•
|
declare or make distributions and redeem or repurchase equity interests or issue preferred stock;
|
•
|
prepay, redeem or repurchase debt;
|
•
|
make investments;
|
•
|
engage in certain business activities; and
|
•
|
engage in certain mergers and asset sales.
|
•
|
actual or anticipated fluctuations in our financial conditions and results of operations;
|
•
|
the financial projections we may provide to the public, any changes in these projections or our failure to meet these projections;
|
•
|
failure of securities analysts to initiate or maintain coverage of our company, changes in financial estimates or ratings by any
securities analysts who follow our company or our failure to meet these estimates or the expectations of investors;
|
•
|
announcements by us or our competitors of significant technical innovations, acquisitions, strategic partnerships, joint ventures,
results of operations or capital commitments;
|
•
|
changes in stock market valuations and operating performance of other technology companies generally, or those in our industry in
particular;
|
•
|
price and volume fluctuations in the overall stock market, including as a result of trends in the economy as a whole;
|
•
|
changes in our board of directors or management;
|
•
|
sales of large blocks of our common stock, including sales by certain affiliates of Providence Strategic Growth, Silver Lake or our
executive officers and directors;
|
•
|
lawsuits threatened or filed against us;
|
•
|
anticipated or actual changes in laws, regulations or government policies applicable to our business;
|
•
|
changes in our capital structure, such as future issuances of debt or equity securities;
|
•
|
short sales, hedging and other derivative transactions involving our capital stock;
|
•
|
general economic conditions in the United States;
|
•
|
other events or factors, including those resulting from war, pandemics (including COVID-19), incidents of terrorism or responses to
these events; and
|
•
|
the other factors described in the sections of this prospectus titled “Risk Factors” and “Special Note Regarding Forward-Looking
Statements.”
|
•
|
the requirement that a majority of its board of directors consist of independent directors;
|
•
|
the requirement that its director nominations be made, or recommended to the full board of directors, by its independent directors
or by a nominations committee that is comprised entirely of independent directors and that it adopt a written charter or board resolution addressing the nominations process; and
|
•
|
the requirement that it have a compensation committee that is composed entirely of independent directors with a written charter
addressing the committee’s purpose and responsibilities.
|
•
|
amendments to certain provisions of our amended and restated certificate of incorporation or amendments to our amended and restated
bylaws generally require the approval of at least 66 2/3% of the voting power of our outstanding capital stock;
|
•
|
our staggered board;
|
•
|
at any time when the parties to our sponsor stockholders agreement beneficially own, in the aggregate, at least a majority of the
voting power of our outstanding capital stock, our stockholders may take action by consent without a meeting, and at any time when the parties to our sponsor stockholders agreement beneficially own, in the aggregate, less than the
majority of the voting power of our outstanding capital stock, our stockholders may not take action by written consent, but may only take action at a meeting of stockholders;
|
•
|
our amended and restated certificate of incorporation does not provide for cumulative voting;
|
•
|
vacancies on our board of directors may be filled only by our board of directors and not by stockholders, subject to the rights
granted pursuant to the stockholders agreements;
|
•
|
a special meeting of our stockholders may only be called by the chairperson of our board of directors, our Chief Executive Officer
or a majority of our board of directors;
|
•
|
unless we otherwise consent in writing, restrict the forum for certain litigation against us to Delaware or the federal courts, as
applicable;
|
•
|
our board of directors has the authority to issue shares of undesignated preferred stock, the terms of which may be established and
shares of which may be issued without further action by our stockholders; and
|
•
|
advance notice procedures apply for stockholders (other than the parties to our stockholders agreements for nominations made
pursuant to the terms of the stockholders agreements) to nominate candidates for election as directors or to bring matters before an annual meeting of stockholders.
|
•
|
exposure to foreign currency exchange rate risk;
|
•
|
difficulties in collecting payments internationally, and managing and staffing international operations;
|
•
|
establishing relationships with employees, independent contractors, subcontractors and suppliers in international locations;
|
•
|
the increased travel, infrastructure and legal compliance costs associated with international locations;
|
•
|
the burdens of complying with a wide variety of laws associated with international operations, including data privacy and security,
taxes and customs;
|
•
|
significant fines, penalties and collateral consequences if we fail to comply with anti-bribery laws;
|
•
|
heightened risk of improper, unfair or corrupt business practices in certain geographies;
|
•
|
potentially adverse tax consequences, including in connection with repatriation of earnings;
|
•
|
increased financial accounting and reporting burdens and complexities;
|
•
|
political, social and economic instability abroad, terrorist attacks and security concerns in general; and
|
•
|
reduced or varied protection for intellectual property rights in some countries.
|
•
|
our future financial performance, including our expectations regarding our revenue, cost of revenue, operating expenses, including
capital expenditures, and our ability to achieve and maintain future profitability;
|
•
|
the sufficiency of our cash to meet our liquidity needs;
|
•
|
the demand for our offerings in general;
|
•
|
our ability to successfully execute upon our strategy;
|
•
|
our ability to successfully identify acquisition targets, acquire businesses and integrate acquired operations into our business;
|
•
|
our ability to attract new customers, expand into new products and verticals and cross-sell our existing customers;
|
•
|
our ability to build our brands, scale our existing marketing channels and unlock new ones;
|
•
|
our ability to successfully compete with existing and new competitors in our markets;
|
•
|
the size of our total addressable market and market trends, expected growth rates of these markets and our ability to grow within
and further penetrate our primary markets;
|
•
|
our expectations regarding the effects of existing and developing laws and regulations;
|
•
|
our ability to comply with regulations applicable to our products and solutions;
|
•
|
our ability to develop and protect our brand;
|
•
|
our ability to maintain the security and availability of our platform;
|
•
|
our expectations and management of future growth;
|
•
|
our ability to maintain, protect and enhance our intellectual property;
|
•
|
our ability to implement, maintain and improve effective internal controls;
|
•
|
the increased expenses associated with being a public company;
|
•
|
our anticipated uses of net proceeds from this offering.
|
(1)
|
an actual basis;
|
(2)
|
on an as-adjusted basis to give effect to the issuance and sale of 11,000,000 shares of common stock in this offering at an assumed
public offering price of $20.25 per share, the last reported sale price of our common stock on the Nasdaq Global Select Market on November 12, 2021, and after deducting the estimated underwriting discounts and commissions and estimated
offering expenses payable by us.
|
|
| |
As of
September 30, 2021
|
|||
(in thousands, except share and per share data)
|
| |
Actual
|
| |
As Adjusted
|
|
| |
(unaudited)
|
|||
Cash, cash equivalents and restricted cash
|
| |
$98,345
|
| |
$311,742
|
Debt (including current portion of long-term debt)
|
| |
$385,068
|
| |
$385,068
|
|
| |
|
| |
|
Stockholders’ equity:
|
| |
|
| |
|
Preferred stock, par value $0.00001 per share; 50,000,000
shares authorized, zero shares issued and outstanding, actual and as adjusted
|
| |
—
|
| |
—
|
Common stock, par value $0.00001 per share; 2,000,000,000
shares authorized, 195,356,459 shares issued and outstanding, actual; and 2,000,000,000 shares authorized, shares issued and outstanding, as adjusted
|
| |
2
|
| |
2
|
Additional paid-in capital
|
| |
1,493,266
|
| |
1,706,663
|
Accumulated other comprehensive loss
|
| |
(972)
|
| |
(972)
|
Accumulated deficit
|
| |
(508,499)
|
| |
(508,499)
|
Total stockholders’ equity
|
| |
$983,797
|
| |
$1,197,194
|
Total capitalization
|
| |
$1,368,865
|
| |
$1,582,262
|
•
|
16,436,000 shares of our common stock issuable upon the exercise of outstanding options under the 2016 Plan and the 2021 Plan, as
of September 30, 2021, at a weighted-average exercise price of $9.69 per share;
|
•
|
531,629 shares of our common stock issuable upon the vesting of outstanding RSUs under the 2021 Plan, as of September 30, 2021;
|
•
|
22,000,000 shares of our common stock reserved for future issuance under the 2021 Plan, as well as any shares that become issuable
pursuant to provisions in the 2021 Plan that automatically increase the share reserve under the 2021 Plan; and
|
•
|
4,500,000 shares of our common stock reserved for future issuance under our ESPP, as well as any shares that become issuable
pursuant to provisions in the ESPP that automatically increase the share reserve under the ESPP.
|
Assumed public offering price per share
|
| |
|
| |
$20.25
|
Historical net tangible book value (deficit) per share as of September 30, 2021
|
| |
$(1.55)
|
| |
|
Increase in net tangible book value per share attributable to
new investors purchasing common stock in this offering and the use of proceeds from this offering
|
| |
$1.12
|
| |
|
As adjusted net tangible book value per share after this offering
|
| |
|
| |
$(0.43)
|
Dilution per share to new investors participating in this offering
|
| |
|
| |
$20.68
|
•
|
16,436,000 shares of our common stock issuable upon the exercise of outstanding options under the 2016 Plan and the 2021 Plan, as
of September 30, 2021, at a weighted-average exercise price of $9.69 per share;
|
•
|
531,629 shares of our common stock issuable upon the vesting of RSUs under the 2021 Plan, as of September 30, 2021;
|
•
|
22,000,000 shares of our common stock reserved for future issuance under the 2021 Plan, as well as any shares that become issuable
pursuant to provisions in the 2021 Plan that automatically increase the share reserve under the 2021 Plan; and
|
•
|
4,500,000 shares of our common stock reserved for future issuance under our ESPP, as well as any shares that become issuable
pursuant to provisions in the ESPP that automatically increase the share reserve under the ESPP.
|
|
| |
Year Ended
December 31,
|
| |
Nine Months Ended
September 30,
|
|||||||||
(in thousands, except share and per share data)
|
| |
2018
|
| |
2019
|
| |
2020
|
| |
2020
|
| |
2021
|
|
| |
(unaudited)
|
| |
|
| |
|
| |
(unaudited)
|
|||
Revenues:
|
| |
|
| |
|
| |
|
| |
|
| |
|
Subscription and transaction fees
|
| |
$93,810
|
| |
$187,970
|
| |
$232,931
|
| |
$168,413
|
| |
$252,119
|
Marketing technology solutions
|
| |
29,921
|
| |
37,521
|
| |
86,331
|
| |
62,738
|
| |
88,974
|
Other
|
| |
5,958
|
| |
16,651
|
| |
18,263
|
| |
14,370
|
| |
13,397
|
Total revenues
|
| |
129,689
|
| |
242,142
|
| |
337,525
|
| |
245,521
|
| |
354,490
|
Operating expenses:
|
| |
|
| |
|
| |
|
| |
|
| |
|
Cost of revenues (exclusive of depreciation and amortization
presented separately below)(1)
|
| |
29,352
|
| |
73,098
|
| |
115,020
|
| |
86,372
|
| |
119,488
|
Sales and marketing(1)
|
| |
33,581
|
| |
46,264
|
| |
50,246
|
| |
36,305
|
| |
67,647
|
Product development(1)
|
| |
11,208
|
| |
26,124
|
| |
30,386
|
| |
22,282
|
| |
35,083
|
General and administrative(1)
|
| |
51,006
|
| |
97,962
|
| |
87,068
|
| |
56,388
|
| |
79,796
|
Depreciation and amortization
|
| |
24,151
|
| |
52,949
|
| |
76,844
|
| |
55,300
|
| |
73,917
|
Total operating expenses
|
| |
149,298
|
| |
296,397
|
| |
359,564
|
| |
256,647
|
| |
375,931
|
Operating loss
|
| |
(19,609)
|
| |
(54,255)
|
| |
(22,039)
|
| |
(11,126)
|
| |
(21,441)
|
Interest and other expense, net
|
| |
(13,474)
|
| |
(40,004)
|
| |
(41,545)
|
| |
(30,653)
|
| |
(31,262)
|
Loss on debt extinguishment
|
| |
—
|
| |
(15,518)
|
| |
—
|
| |
—
|
| |
(28,714)
|
Net loss before income tax benefit
|
| |
(33,083)
|
| |
(109,777)
|
| |
(63,584)
|
| |
(41,779)
|
| |
(81,417)
|
Income tax benefit
|
| |
5,690
|
| |
16,032
|
| |
3,630
|
| |
2,748
|
| |
4,182
|
Net loss
|
| |
$(27,393)
|
| |
$(93,745)
|
| |
$(59,954)
|
| |
$(39,031)
|
| |
$(77,235)
|
(1)
|
Includes stock-based compensation as follows:
|
|
| |
Year Ended
December 31,
|
| |
Nine Months Ended
September 30,
|
|||||||||
(in thousands)
|
| |
2018
|
| |
2019
|
| |
2020
|
| |
2020
|
| |
2021
|
|
| |
(unaudited)
|
| |
|
| |
|
| |
(unaudited)
|
|||
Cost of revenues
|
| |
$—
|
| |
$—
|
| |
$—
|
| |
$—
|
| |
$178
|
Sales and marketing
|
| |
—
|
| |
—
|
| |
—
|
| |
—
|
| |
298
|
Product development
|
| |
—
|
| |
—
|
| |
—
|
| |
—
|
| |
437
|
General and administrative
|
| |
7,037
|
| |
30,079
|
| |
10,721
|
| |
5,297
|
| |
15,936
|
Total stock-based compensation expense
|
| |
$7,037
|
| |
$30,079
|
| |
$10,721
|
| |
$5,297
|
| |
$16,849
|
|
| |
As of
December 31,
|
| |
As of
September 30,
|
|||
(in thousands)
|
| |
2019
|
| |
2020
|
| |
2021
|
|
| |
|
| |
|
| |
(unaudited)
|
Cash, cash equivalents and restricted cash(1)
|
| |
$57,344
|
| |
$98,338
|
| |
$98,345
|
Working capital(2)
|
| |
46,960
|
| |
57,127
|
| |
75,034
|
Total assets
|
| |
920,244
|
| |
1,327,584
|
| |
1,489,285
|
Deferred revenue, current and long-term
|
| |
13,857
|
| |
15,918
|
| |
24,188
|
Long-term debt, including current portion
|
| |
438,763
|
| |
698,332
|
| |
385,068
|
Total liabilities
|
| |
504,754
|
| |
808,428
|
| |
505,488
|
Total convertible preferred stock
|
| |
690,329
|
| |
908,310
|
| |
—
|
Total stockholders’ deficit
|
| |
(274,839)
|
| |
(389,154)
|
| |
983,797
|
(1)
|
Includes restricted cash of $2.5 million, $2.3 million as of December 31, 2019 and 2020, respectively, and $2.8 million as of
September 30, 2021.
|
(2)
|
We define working capital as current assets less current liabilities. See our consolidated financial statements and the
accompanying notes included elsewhere in this prospectus for further details regarding our current assets and current liabilities.
|
|
| |
Year Ended
December 31,
|
| |
Nine Months Ended
September 30,
|
|||
|
| |
2019
|
| |
2020
|
| |
2021
|
Pro Forma Revenue Growth Rate(1)
|
| |
15.8%
|
| |
6.7%
|
| |
20.6%
|
(1)
|
Please see “Management’s Discussion and Analysis of Financial Condition and Results of Operations—Key Business and Financial
Metrics—Pro Forma Revenue Growth Rate” for a description of Pro Forma Revenue Growth Rate.
|
|
| |
Year Ended
December 31,
|
| |
Nine Months Ended
September 30,
|
|||||||||
(in thousands)
|
| |
2018
|
| |
2019
|
| |
2020
|
| |
2020
|
| |
2021
|
Gross Profit(1)
|
| |
$94,584
|
| |
$158,855
|
| |
$207,691
|
| |
$148,641
|
| |
$220,493
|
Adjusted Gross Profit(2)
|
| |
$100,337
|
| |
$169,044
|
| |
$222,505
|
| |
$159,149
|
| |
$235,002
|
Adjusted EBITDA(2)
|
| |
$15,177
|
| |
$38,325
|
| |
$78,790
|
| |
$56,765
|
| |
$77,921
|
(1)
|
Gross profit is calculated as total revenues less cost of revenues (exclusive of depreciation and amortization), amortization of
developed technology, amortization of capitalized software and depreciation expense (allocated to cost of revenues).
|
(2)
|
Adjusted Gross Profit and Adjusted EBITDA are non-GAAP financial measures. For a reconciliation of each of Adjusted Gross Profit
and Adjusted EBITDA to the most directly comparable U.S. GAAP financial measure, information about why we consider such measure useful and a discussion of the material risks and limitations of such measure, please see “Management’s
Discussion and Analysis of Financial Condition and Results of Operation —Key Business and Financial Metrics—Non-GAAP Financial Measures.”
|
•
|
Business Management Software: Our vertically-tailored Business
Management Software is the system of action at the center of a service business’ operation, and is typically the point-of-entry and first solution adopted by a customer. Our software, designed for the day-to-day workflow needs of
businesses in specific vertical end markets, streamlines front and back-office processes and provides polished customer-facing experiences. Using these offerings, service SMBs can focus on growing their customers, improving their
services and driving more efficient operations.
|
•
|
Billing & Payment Solutions: Our Billing & Payment Solutions
provide integrated payments, billing and invoicing automation, and business intelligence and analytics. Our omni-channel payments capabilities include point-of-sale (POS), eCommerce, online bill payments, recurring billing, electronic
invoicing, and mobile payments. Supported payment types include credit card, debit card and ACH processing. Based on the monthly average processing volume for the quarter ended September 30, 2021, we estimate that we process annualized
total volume of $8.6 billion. Our payments platform also provides a full suite of service commerce features, including customer management as well as cash flow reporting and analytics. These value-add features help SMBs to ensure more
timely billing and payments collection and provide improved cash flow visibility.
|
•
|
Customer Engagement Applications: Our Customer Engagement Applications
modernize how businesses engage and interact with customers by leveraging innovative, bespoke customer listening and communication solutions to improve the customer experience and increase retention. Our software provides customer
listening capabilities with real-time customer surveying and analysis to allow standalone businesses and multi-location brands to receive voice-of-the-customer insights and manage the customer experience lifecycle. These applications
include: customer health scoring, customer support systems, real-time alerts, NPS-based customer feedback collection, review generation and automation, reputation management, customer satisfaction surveying, and a digital communication
suite, among others. These tools help our customers gain actionable insights, increase customer loyalty and repeat purchases, and improve customer experiences.
|
•
|
Marketing Technology Solutions: Our Marketing Technology Solutions work
with our Customer Engagement Applications to help customers build their businesses by invigorating marketing operations and improving return on investment across the customer lifecycle. These solutions help businesses to manage
campaigns, generate quality leads, increase conversion and repeat sales, improve customer loyalty and provide a polished brand experience. Our solutions include: custom website design, development and hosting, responsive web design,
marketing campaign design and management, search engine optimization (SEO), paid search and display advertising, social media and blog automation, call tracking, review monitoring, and marketplace lead generation, among others.
|
•
|
Subscription and Transaction Fees revenue includes: (i) recurring monthly, quarterly and annual SaaS subscriptions and software
license and maintenance fees from the sale of our Business Management, Customer Engagement, and Billing and Payment solutions; (ii) payment processing fees based on the transaction volumes processed through our integrated payment
solutions and processing fees based on transaction volumes for our revenue cycle management, chronic care management and health insurance clearinghouse solutions; and (iii) membership subscriptions and our share of rebates from
suppliers generated though group purchasing programs.
|
•
|
Marketing Technology Solutions revenue includes: (i) recurring revenues for managing digital advertising programs on behalf of our
customers including website hosting, search engine management and optimization, social media management and blog automation; and (ii) re-occurring fees paid by service professionals for consumer leads generated by our various platforms.
|
•
|
Other revenue includes: (i) consulting, implementation, training and other professional services; (ii) website development;
(iii) revenue from various business development partnerships; (iv) event income; and (v) hardware sales related to our business management or payment software solutions.
|
•
|
Company recapitalized with Providence Strategic Growth
|
•
|
Surpassed 15,000 customers
|
•
|
Initial entry into three core verticals with offerings in business management solutions, as well as marketing technology and
customer engagement solutions
|
•
|
Began centralizing certain core operational functions, including human resources, finance and accounting
|
•
|
Surpassed 35,000 customers
|
•
|
Expanded presence in core verticals, particularly home services and fitness and wellness • Extended centralized operational model
to include general management leadership of solutions organizations • Generated $129.7 million in revenue
|
•
|
Surpassed 110,000 customers, with approximately 69,000 customers gained through acquisitions in 2018
|
•
|
Expanded presence in core verticals, particularly health services
|
•
|
Extended centralized operational model to include marketing and business development
|
•
|
Received minority investment from Silver Lake
|
•
|
Generated $242.1 million in revenue
|
•
|
Surpassed 150,000 customers, with approximately 10,000 customers gained through acquisitions in 2019
|
•
|
Extended centralized operational model to business analytics and sales operations
|
•
|
Generated $337.5 million in revenue
|
•
|
Surpassed 500,000 customers, with approximately 261,000 customers gained through acquisitions in 2020
|
|
| |
Year Ended
December 31,
|
| |
Nine Months Ended
September 30
|
|||
|
| |
2019
|
| |
2020
|
| |
2021
|
Pro Forma Revenue Growth Rate
|
| |
15.8%
|
| |
6.7%
|
| |
20.6%
|
|
| |
Year Ended
December 31,
|
| |
Nine Months Ended
September 30,
|
|||||||||
(in thousands)
|
| |
2018
|
| |
2019
|
| |
2020
|
| |
2020
|
| |
2021
|
Gross profit(1)
|
| |
$94,584(2)
|
| |
$158,855(3)
|
| |
$207,691(4)
|
| |
$148,641(5)
|
| |
$220,493(6)
|
Depreciation and amortization
|
| |
5,753
|
| |
10,189
|
| |
14,814
|
| |
10,508
|
| |
14,509
|
Adjusted Gross Profit
|
| |
$100,337
|
| |
$169,044
|
| |
$222,505
|
| |
$159,149
|
| |
$235,002
|
(1)
|
Gross profit is calculated as total revenues less cost of revenues (exclusive of depreciation and amortization), amortization of
developed technology, amortization of capitalized software and depreciation expense (allocated to cost of revenues).
|
(2)
|
For the year ended December 31, 2018, gross profit represents total revenues of $129,689 thousand less cost of revenues (exclusive
of depreciation and amortization) of $29,352 thousand, amortization of developed technology of $5,006 thousand, amortization of capitalized software of $494 thousand and depreciation expense (allocated to cost of revenues) of $253
thousand.
|
(3)
|
For the year ended December 31, 2019, gross profit represents total revenues of $242,142 thousand less cost of revenues (exclusive
of depreciation and amortization) of $73,098 thousand, amortization of developed technology of $8,216 thousand, amortization of capitalized software of $1,232 thousand and depreciation expense (allocated to cost of revenues) of $741
thousand.
|
(4)
|
For the year ended December 31, 2020, gross profit represents total revenues of $337,525 thousand less cost of revenues (exclusive
of depreciation and amortization) of $115,020 thousand, amortization of developed technology of $10,682 thousand, amortization of capitalized software of $2,382 thousand and depreciation expense (allocated to cost of revenues) of $1,750
thousand.
|
(5)
|
For the nine months ended September 30, 2020, gross profit represents total revenues of $245,521 thousand less cost of revenues
(exclusive of depreciation and amortization) of $86,372 thousand, amortization of developed technology of $7,780 thousand, amortization of capitalized software of $1,702 thousand and depreciation expense (allocated to cost of revenues)
of $1,026 thousand.
|
(6)
|
For the nine months ended September 30, 2021, gross profit represents total revenues of $354,490 thousand less cost of revenues
(exclusive of depreciation and amortization) of $119,488 thousand, amortization of developed technology of $10,858 thousand, amortization of capitalized software of $2,429 thousand and depreciation expense (allocated to cost of
revenues) of $1,222 thousand.
|
|
| |
Year Ended
December 31,
|
| |
Nine Months Ended
September 30,
|
|||||||||
(in thousands)
|
| |
2018
|
| |
2019
|
| |
2020
|
| |
2020
|
| |
2021
|
Net loss
|
| |
$(27,393)
|
| |
$(93,745)
|
| |
$(59,954)
|
| |
$(39,031)
|
| |
$(77,235)
|
Adjusted to exclude the following:
|
| |
|
| |
|
| |
|
| |
|
| |
|
Interest and other expense, net
|
| |
13,474
|
| |
40,004
|
| |
41,545
|
| |
30,653
|
| |
31,262
|
Loss on debt extinguishment
|
| |
—
|
| |
15,518
|
| |
—
|
| |
—
|
| |
28,714
|
Income tax benefit
|
| |
(5,690)
|
| |
(16,032)
|
| |
(3,630)
|
| |
(2,748)
|
| |
(4,182)
|
Depreciation and amortization
|
| |
24,151
|
| |
52,949
|
| |
76,844
|
| |
55,300
|
| |
73,917
|
Other amortization
|
| |
—
|
| |
985
|
| |
1,801
|
| |
1,271
|
| |
1,956
|
Acquisition related costs
|
| |
3,598
|
| |
7,801
|
| |
9,558
|
| |
4,522
|
| |
2,986
|
Stock-based compensation
|
| |
7,037
|
| |
30,079
|
| |
10,721
|
| |
5,297
|
| |
16,849
|
Other non-recurring costs
|
| |
—
|
| |
766
|
| |
1,905
|
| |
1,501
|
| |
3,654
|
Adjusted EBITDA
|
| |
$15,177
|
| |
$38,325
|
| |
$78,790
|
| |
$56,765
|
| |
$77,921
|
|
| |
Year Ended
December 31,
|
| |
Nine Months Ended
September 30,
|
||||||
(in thousands)
|
| |
2019
|
| |
2020
|
| |
2020
|
| |
2021
|
|
| |
|
| |
|
| |
(unaudited)
|
|||
Revenues:
|
| |
|
| |
|
| |
|
| |
|
Subscription and transaction fees
|
| |
$187,970
|
| |
$232,931
|
| |
$168,413
|
| |
$252,119
|
Marketing technology solutions
|
| |
37,521
|
| |
86,331
|
| |
62,738
|
| |
88,974
|
Other
|
| |
16,651
|
| |
18,263
|
| |
14,370
|
| |
13,397
|
Total revenues
|
| |
242,142
|
| |
337,525
|
| |
245,521
|
| |
354,490
|
Operating expenses:
|
| |
|
| |
|
| |
|
| |
|
Cost of revenues (exclusive of depreciation and amortization
presented separately below)(1)
|
| |
73,098
|
| |
115,020
|
| |
86,372
|
| |
119,488
|
Sales and marketing(1)
|
| |
46,264
|
| |
50,246
|
| |
36,305
|
| |
67,647
|
Product development(1)
|
| |
26,124
|
| |
30,386
|
| |
22,282
|
| |
35,083
|
General and administrative(1)
|
| |
97,962
|
| |
87,068
|
| |
56,388
|
| |
79,796
|
Depreciation and amortization
|
| |
52,949
|
| |
76,844
|
| |
55,300
|
| |
73,917
|
Total operating expenses
|
| |
296,397
|
| |
359,564
|
| |
256,647
|
| |
375,931
|
Operating loss
|
| |
(54,255)
|
| |
(22,039)
|
| |
(11,126)
|
| |
(21,441)
|
Interest and other expense, net
|
| |
(40,004)
|
| |
(41,545)
|
| |
(30,653)
|
| |
(31,262)
|
|
| |
Year Ended
December 31,
|
| |
Nine Months Ended
September 30,
|
||||||
(in thousands)
|
| |
2019
|
| |
2020
|
| |
2020
|
| |
2021
|
|
| |
|
| |
|
| |
(unaudited)
|
|||
Loss on debt extinguishment
|
| |
(15,518)
|
| |
—
|
| |
—
|
| |
(28,714)
|
Net loss before income tax benefit
|
| |
(109,777)
|
| |
(63,584)
|
| |
(41,779)
|
| |
(81,417)
|
Income tax benefit
|
| |
16,032
|
| |
3,630
|
| |
2,748
|
| |
4,182
|
Net loss
|
| |
$(93,745)
|
| |
$(59,954)
|
| |
$(39,031)
|
| |
$(77,235)
|
(1)
|
Includes stock-based compensation expense as follows:
|
|
| |
Year Ended
December 31,
|
| |
Nine Months Ended
September 30,
|
||||||
(in thousands)
|
| |
2019
|
| |
2020
|
| |
2020
|
| |
2021
|
|
| |
|
| |
|
| |
(unaudited)
|
|||
Cost of revenues
|
| |
$—
|
| |
$—
|
| |
$—
|
| |
$178
|
Sales and marketing
|
| |
—
|
| |
—
|
| |
—
|
| |
298
|
Product development
|
| |
—
|
| |
—
|
| |
—
|
| |
437
|
General and administrative
|
| |
30,079
|
| |
10,721
|
| |
5,297
|
| |
15,936
|
Total stock-based compensation expense
|
| |
$30,079
|
| |
$10,721
|
| |
$5,297
|
| |
$16,849
|
|
| |
Nine Months Ended
September 30,
|
| |
Change
|
||||||
(dollars in thousands)
|
| |
2020
|
| |
2021
|
| |
Amount
|
| |
%
|
Revenues:
|
| |
|
| |
|
| |
|
| |
|
Subscription and transaction fees
|
| |
$168,413
|
| |
$252,119
|
| |
$83,706
|
| |
49.7%
|
Marketing technology solutions
|
| |
62,738
|
| |
88,974
|
| |
26,236
|
| |
41.8%
|
Other
|
| |
14,370
|
| |
13,397
|
| |
(973)
|
| |
(6.8)%
|
Total revenues
|
| |
$245,521
|
| |
$354,490
|
| |
$108,969
|
| |
44.4%
|
|
| |
Nine Months Ended
September 30,
|
| |
Change
|
||||||
(dollars in thousands)
|
| |
2020
|
| |
2021
|
| |
Amount
|
| |
%
|
Cost of revenues (exclusive of depreciation and amortization)
|
| |
$86,372
|
| |
$119,488
|
| |
$33,116
|
| |
38.3%
|
Percentage of revenues
|
| |
35.2%
|
| |
33.7%
|
| |
|
| |
|
|
| |
Nine Months Ended
September 30,
|
| |
Change
|
||||||
(dollars in thousands)
|
| |
2020
|
| |
2021
|
| |
Amount
|
| |
%
|
Sales and marketing
|
| |
$36,305
|
| |
$67,647
|
| |
$31,342
|
| |
86.3%
|
Percentage of revenues
|
| |
14.8%
|
| |
19.1%
|
| |
|
| |
|
|
| |
Nine Months Ended
September 30,
|
| |
Change
|
||||||
(dollars in thousands)
|
| |
2020
|
| |
2021
|
| |
Amount
|
| |
%
|
Product development
|
| |
$22,282
|
| |
$35,083
|
| |
$12,801
|
| |
57.4%
|
Percentage of revenues
|
| |
9.1%
|
| |
9.9%
|
| |
|
| |
|
|
| |
Nine Months Ended
September 30,
|
| |
Change
|
||||||
(dollars in thousands)
|
| |
2020
|
| |
2021
|
| |
Amount
|
| |
%
|
General and administrative
|
| |
$56,388
|
| |
$79,796
|
| |
$23,408
|
| |
41.5%
|
Percentage of revenues
|
| |
23.0%
|
| |
22.5%
|
| |
|
| |
|
|
| |
Nine Months Ended
September 30,
|
| |
Change
|
||||||
(dollars in thousands)
|
| |
2020
|
| |
2021
|
| |
Amount
|
| |
%
|
Depreciation and amortization
|
| |
$55,300
|
| |
$73,917
|
| |
$18,617
|
| |
33.7%
|
Percentage of revenues
|
| |
22.5%
|
| |
20.9%
|
| |
|
| |
|
|
| |
Nine Months Ended
September 30,
|
| |
Change
|
||||||
(dollars in thousands)
|
| |
2020
|
| |
2021
|
| |
Amount
|
| |
%
|
Interest and other expense, net
|
| |
$30,653
|
| |
$31,262
|
| |
$609
|
| |
2.0%
|
Percentage of revenues
|
| |
12.5%
|
| |
8.8%
|
| |
|
| |
|
|
| |
Nine Months Ended
September 30,
|
| |
Change
|
||||||
(dollars in thousands)
|
| |
2020
|
| |
2021
|
| |
Amount
|
| |
%
|
Loss on debt extinguishment
|
| |
$—
|
| |
$28,714
|
| |
$28,714
|
| |
N.M.
|
Percentage of revenues
|
| |
—%
|
| |
8.1%
|
| |
|
| |
|
|
| |
Nine Months Ended
September 30,
|
| |
Change
|
||||||
(dollars in thousands)
|
| |
2020
|
| |
2021
|
| |
Amount
|
| |
%
|
Income tax benefit
|
| |
$2,748
|
| |
$4,182
|
| |
$1,434
|
| |
52.2%
|
Percentage of revenues
|
| |
1.1%
|
| |
1.2%
|
| |
|
| |
|
|
| |
Year Ended
December 31,
|
| |
Change
|
||||||
(dollars in thousands)
|
| |
2019
|
| |
2020
|
| |
Amount
|
| |
%
|
Revenues:
|
| |
|
| |
|
| |
|
| |
|
Subscription and transaction fees
|
| |
$187,970
|
| |
$232,931
|
| |
$44,961
|
| |
23.9%
|
Marketing technology solutions
|
| |
37,521
|
| |
86,331
|
| |
48,810
|
| |
130.1%
|
Other
|
| |
16,651
|
| |
18,263
|
| |
1,612
|
| |
9.7%
|
Total revenues
|
| |
$242,142
|
| |
$337,525
|
| |
$95,383
|
| |
39.4%
|
|
| |
Year Ended
December 31,
|
| |
Change
|
||||||
(dollars in thousands)
|
| |
2019
|
| |
2020
|
| |
Amount
|
| |
%
|
Cost of revenues (exclusive of depreciation and amortization presented separately
below)
|
| |
$73,098
|
| |
$115,020
|
| |
$41,922
|
| |
57.4%
|
Percentage of revenues
|
| |
30.2%
|
| |
34.1%
|
| |
|
| |
|
|
| |
Year Ended
December 31,
|
| |
Change
|
||||||
(dollars in thousands)
|
| |
2019
|
| |
2020
|
| |
Amount
|
| |
%
|
Sales and marketing
|
| |
$46,264
|
| |
$50,246
|
| |
$3,982
|
| |
8.6%
|
Percentage of revenues
|
| |
19.1%
|
| |
14.9%
|
| |
|
| |
|
|
| |
Year Ended
December 31,
|
| |
Change
|
||||||
(dollars in thousands)
|
| |
2019
|
| |
2020
|
| |
Amount
|
| |
%
|
Product development
|
| |
$26,124
|
| |
$30,386
|
| |
$4,262
|
| |
16.3%
|
Percentage of revenues
|
| |
10.8%
|
| |
9.0%
|
| |
|
| |
|
|
| |
Year Ended
December 31,
|
| |
Change
|
||||||
(dollars in thousands)
|
| |
2019
|
| |
2020
|
| |
Amount
|
| |
%
|
General and administrative
|
| |
$97,962
|
| |
$87,068
|
| |
$(10,894)
|
| |
(11.1)%
|
Percentage of revenues
|
| |
40.5%
|
| |
25.8%
|
| |
|
| |
|
|
| |
Year Ended
December 31,
|
| |
Change
|
||||||
(dollars in thousands)
|
| |
2019
|
| |
2020
|
| |
Amount
|
| |
%
|
Depreciation and amortization
|
| |
$52,949
|
| |
$76,844
|
| |
$23,895
|
| |
45.1%
|
Percentage of revenues
|
| |
21.9%
|
| |
22.8%
|
| |
|
| |
|
|
| |
Year Ended
December 31,
|
| |
Change
|
||||||
dollars in thousands)
|
| |
2019
|
| |
2020
|
| |
Amount
|
| |
%
|
Interest and other expense, net
|
| |
$(40,004)
|
| |
$(41,545)
|
| |
$(1,541)
|
| |
3.9%
|
Percentage of revenues
|
| |
16.5%
|
| |
12.3%
|
| |
|
| |
|
|
| |
Year Ended
December 31,
|
| |
Change
|
||||||
(dollars in thousands)
|
| |
2019
|
| |
2020
|
| |
Amount
|
| |
%
|
Loss on debt extinguishment
|
| |
$(15,518)
|
| |
$—
|
| |
$(15,518)
|
| |
N.M.
|
Percentage of revenues
|
| |
6.4%
|
| |
—%
|
| |
|
| |
|
|
| |
Year Ended
December 31,
|
| |
Change
|
||||||
(dollars in thousands)
|
| |
2019
|
| |
2020
|
| |
Amount
|
| |
%
|
Income tax benefit
|
| |
$16,032
|
| |
$3,630
|
| |
$(12,402)
|
| |
(77.4)%
|
Percentage of revenues
|
| |
6.6%
|
| |
1.1%
|
| |
|
| |
|
|
| |
Three Months Ended
|
|||||||||
(in thousands)
|
| |
March 31,
2019
|
| |
June 30,
2019
|
| |
Sept. 30,
2019
|
| |
Dec. 31,
2019
|
Revenues:
|
| |
|
| |
|
| |
|
| |
|
Subscription and transaction fees
|
| |
$37,376
|
| |
$46,330
|
| |
$50,592
|
| |
$53,672
|
Marketing technology solutions
|
| |
6,234
|
| |
11,001
|
| |
11,426
|
| |
8,860
|
Other
|
| |
2,523
|
| |
3,246
|
| |
4,002
|
| |
6,880
|
Total revenues
|
| |
46,133
|
| |
60,577
|
| |
66,020
|
| |
69,412
|
|
| |
|
| |
|
| |
|
| |
|
Operating expenses:
|
| |
|
| |
|
| |
|
| |
|
Cost of revenues(1) (exclusive of depreciation and
amortization presented separately below)
|
| |
14,224
|
| |
19,146
|
| |
20,900
|
| |
18,828
|
Sales and marketing(1)
|
| |
11,370
|
| |
11,285
|
| |
11,626
|
| |
11,983
|
Product development(1)
|
| |
5,505
|
| |
7,152
|
| |
6,650
|
| |
6,817
|
General and administrative(1)
|
| |
18,547
|
| |
13,025
|
| |
45,747
|
| |
20,643
|
Depreciation and amortization
|
| |
11,040
|
| |
12,594
|
| |
13,771
|
| |
15,544
|
Total operating expenses
|
| |
60,686
|
| |
63,202
|
| |
98,694
|
| |
73,815
|
Operating loss
|
| |
(14,553)
|
| |
(2,625)
|
| |
(32,674)
|
| |
(4,403)
|
|
| |
Three Months Ended
|
|||||||||
(in thousands)
|
| |
March 31,
2019
|
| |
June 30,
2019
|
| |
Sept. 30,
2019
|
| |
Dec. 31,
2019
|
Interest and other expense, net
|
| |
(6,491)
|
| |
(10,681)
|
| |
(13,144)
|
| |
(9,688)
|
Loss on debt extinguishment
|
| |
—
|
| |
—
|
| |
(15,518)
|
| |
—
|
Net loss before income tax benefit
|
| |
(21,044)
|
| |
(13,306)
|
| |
(61,336)
|
| |
(14,091)
|
Income tax benefit
|
| |
4,083
|
| |
2,509
|
| |
5,130
|
| |
4,310
|
Net loss
|
| |
$(16,961)
|
| |
$(10,797)
|
| |
$(56,206)
|
| |
$(9,781)
|
(1)
|
Includes stock-based compensation as follows:
|
|
| |
Three Months Ended
|
|||||||||
(in thousands)
|
| |
March 31,
2019
|
| |
June 30,
2019
|
| |
Sept. 30,
2019
|
| |
Dec. 31,
2019
|
Cost of revenues
|
| |
$—
|
| |
$—
|
| |
$—
|
| |
$—
|
Sales and marketing
|
| |
—
|
| |
—
|
| |
—
|
| |
—
|
Product development
|
| |
—
|
| |
—
|
| |
—
|
| |
—
|
General and administrative
|
| |
23
|
| |
404
|
| |
29,303
|
| |
349
|
Total stock-based compensation expense
|
| |
$23
|
| |
$404
|
| |
$29,303
|
| |
$349
|
|
| |
Three Months Ended
|
||||||||||||||||||
(in thousands)
|
| |
March 31,
2020
|
| |
June 30,
2020
|
| |
Sept. 30,
2020
|
| |
Dec. 31,
2020
|
| |
March 31,
2021
|
| |
June 30,
2021
|
| |
Sept. 30,
2021
|
Revenues
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
Subscription and transaction fees
|
| |
$56,498
|
| |
$51,898
|
| |
$60,017
|
| |
$64,518
|
| |
$75,195
|
| |
$85,136
|
| |
$91,788
|
Marketing technology solutions
|
| |
15,182
|
| |
23,197
|
| |
24,359
|
| |
23,593
|
| |
25,388
|
| |
31,976
|
| |
31,610
|
Other
|
| |
5,345
|
| |
4,250
|
| |
4,775
|
| |
3,893
|
| |
4,323
|
| |
3,938
|
| |
5,136
|
Total revenues
|
| |
77,025
|
| |
79,345
|
| |
89,151
|
| |
92,004
|
| |
104,906
|
| |
121,050
|
| |
128,534
|
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
Operating expenses:
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
Cost of revenues(1) (exclusive of depreciation and
amortization presented separately below)
|
| |
27,812
|
| |
29,080
|
| |
29,480
|
| |
28,648
|
| |
35,674
|
| |
40,856
|
| |
42,958
|
Sales and marketing(1)
|
| |
13,604
|
| |
10,629
|
| |
12,072
|
| |
13,941
|
| |
19,689
|
| |
22,802
|
| |
25,156
|
Product development(1)
|
| |
8,452
|
| |
6,208
|
| |
7,622
|
| |
8,104
|
| |
10,325
|
| |
12,047
|
| |
12,711
|
General and administrative(1)
|
| |
20,667
|
| |
18,634
|
| |
17,087
|
| |
30,680
|
| |
22,094
|
| |
31,923
|
| |
25,779
|
Depreciation and amortization
|
| |
16,838
|
| |
19,310
|
| |
19,152
|
| |
21,544
|
| |
23,697
|
| |
24,224
|
| |
25,996
|
Total operating expenses
|
| |
87,373
|
| |
83,861
|
| |
85,413
|
| |
102,917
|
| |
111,479
|
| |
131,852
|
| |
132,600
|
Operating income (loss)
|
| |
(10,348)
|
| |
(4,516)
|
| |
3,738
|
| |
(10,913)
|
| |
(6,573)
|
| |
(10,802)
|
| |
(4,066)
|
Interest and other expense, net
|
| |
(10,751)
|
| |
(10,146)
|
| |
(9,756)
|
| |
(10,892)
|
| |
(12,949)
|
| |
(13,165)
|
| |
(5,148)
|
Loss on debt extinguishment
|
| |
—
|
| |
—
|
| |
—
|
| |
—
|
| |
—
|
| |
—
|
| |
(28,714)
|
Net loss before income tax benefit
|
| |
(21,099)
|
| |
(14,662)
|
| |
(6,018)
|
| |
(21,805)
|
| |
(19,522)
|
| |
(23,967)
|
| |
(37,928)
|
Income tax benefit (expense)
|
| |
1,197
|
| |
977
|
| |
574
|
| |
882
|
| |
3,527
|
| |
(367)
|
| |
1,022
|
Net loss
|
| |
$(19,902)
|
| |
$(13,685)
|
| |
$(5,444)
|
| |
$(20,923)
|
| |
$(15,995)
|
| |
$(24,334)
|
| |
$(36,906)
|
(1)
|
Includes stock-based compensation as follows:
|
|
| |
Three Months Ended
|
||||||||||||||||||
(in thousands)
|
| |
March 31,
2020
|
| |
June 30,
2020
|
| |
Sept. 30,
2020
|
| |
Dec. 31,
2020
|
| |
March 31,
2021
|
| |
June 30,
2021
|
| |
Sept. 30,
2021
|
Cost of revenues
|
| |
$—
|
| |
$—
|
| |
$—
|
| |
$—
|
| |
$1
|
| |
$4
|
| |
$173
|
Sales and marketing
|
| |
—
|
| |
—
|
| |
—
|
| |
—
|
| |
29
|
| |
113
|
| |
160
|
Product development
|
| |
—
|
| |
—
|
| |
—
|
| |
—
|
| |
33
|
| |
105
|
| |
295
|
General and administrative
|
| |
846
|
| |
981
|
| |
3,470
|
| |
5,424
|
| |
840
|
| |
10,979
|
| |
4,117
|
Total stock-based compensation expense
|
| |
$846
|
| |
$981
|
| |
$3,470
|
| |
$5,424
|
| |
$903
|
| |
$11,201
|
| |
$4,745
|
|
| |
Three Months Ended
|
|||||||||
(in thousands)
|
| |
March 31,
2019
|
| |
June 30,
2019
|
| |
Sept. 30,
2019
|
| |
Dec. 31,
2019
|
Net loss
|
| |
$(16,961)
|
| |
$(10,797)
|
| |
$(56,206)
|
| |
$(9,781)
|
Adjusted to exclude the following:
|
| |
|
| |
|
| |
|
| |
|
Interest and other expense, net
|
| |
$6,491
|
| |
$10,681
|
| |
$13,144
|
| |
$9,688
|
Income tax benefit
|
| |
(4,083)
|
| |
(2,509)
|
| |
(5,130)
|
| |
(4,310)
|
Loss on debt extinguishment
|
| |
—
|
| |
—
|
| |
15,518
|
| |
—
|
Depreciation and amortization
|
| |
11,040
|
| |
12,594
|
| |
13,771
|
| |
15,544
|
Other amortization
|
| |
164
|
| |
231
|
| |
272
|
| |
318
|
Acquisition related costs
|
| |
3,104
|
| |
815
|
| |
1,119
|
| |
2,763
|
Stock-based compensation
|
| |
23
|
| |
404
|
| |
29,303
|
| |
349
|
Other non-recurring costs
|
| |
—
|
| |
25
|
| |
473
|
| |
268
|
Adjusted EBITDA
|
| |
$(222)
|
| |
$11,444
|
| |
$12,264
|
| |
$14,839
|
|
| |
Three Months Ended
|
||||||||||||||||||
(in thousands)
|
| |
March 31,
2020
|
| |
June 30,
2020
|
| |
Sept. 30,
2020
|
| |
Dec. 31,
2020
|
| |
March 31,
2021
|
| |
June 30,
2021
|
| |
Sept. 30,
2021
|
Net loss
|
| |
$(19,902)
|
| |
$(13,685)
|
| |
$(5,444)
|
| |
$(20,923)
|
| |
$(15,995)
|
| |
$(24,334)
|
| |
$(36,906)
|
Adjusted to exclude the following:
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
Interest and other expense, net
|
| |
$10,751
|
| |
$10,146
|
| |
$9,756
|
| |
$10,892
|
| |
$12,949
|
| |
$13,165
|
| |
$5,148
|
Income tax expense (benefit)
|
| |
(1,197)
|
| |
(977)
|
| |
(574)
|
| |
(882)
|
| |
(3,527)
|
| |
367
|
| |
(1,022)
|
Loss on debt extinguishment
|
| |
—
|
| |
—
|
| |
—
|
| |
—
|
| |
—
|
| |
—
|
| |
28,714
|
Depreciation and amortization
|
| |
16,838
|
| |
19,310
|
| |
19,152
|
| |
21,544
|
| |
23,697
|
| |
24,224
|
| |
25,996
|
Other amortization
|
| |
384
|
| |
410
|
| |
477
|
| |
530
|
| |
600
|
| |
677
|
| |
679
|
Acquisition related costs
|
| |
493
|
| |
1,780
|
| |
2,249
|
| |
5,036
|
| |
1,098
|
| |
1,142
|
| |
746
|
Stock-based compensation
|
| |
846
|
| |
981
|
| |
3,470
|
| |
5,424
|
| |
903
|
| |
11,201
|
| |
4,745
|
Other non-recurring costs
|
| |
—
|
| |
1,461
|
| |
40
|
| |
404
|
| |
1,585
|
| |
1,131
|
| |
938
|
Adjusted EBITDA
|
| |
$8,213
|
| |
$19,426
|
| |
$29,126
|
| |
$22,025
|
| |
$21,310
|
| |
$27,573
|
| |
$29,038
|
|
| |
Year Ended
December 31,
|
| |
Nine Months Ended
September 30,
|
||||||
(in thousands)
|
| |
2019
|
| |
2020
|
| |
2020
|
| |
2021
|
|
| |
|
| |
|
| |
(unaudited)
|
|||
Net cash provided by (used in) operating activities
|
| |
$(613)
|
| |
$57,539
|
| |
$32,069
|
| |
$13,673
|
Net cash used in investing activities
|
| |
(323,779)
|
| |
(418,308)
|
| |
(130,642)
|
| |
(194,239)
|
Net cash provided by financing activities
|
| |
309,674
|
| |
401,850
|
| |
138,276
|
| |
180,514
|
Effect of foreign currency exchange rate changes on cash
|
| |
(301)
|
| |
(87)
|
| |
37
|
| |
59
|
Net increase (decrease) in cash, cash equivalents and
restricted cash
|
| |
$(15,019)
|
| |
$40,994
|
| |
$39,740
|
| |
$7
|
|
| |
Payments by period
|
||||||||||||
(in thousands)
|
| |
Total
|
| |
< 1 Year
|
| |
1 - 3 Years
|
| |
3 - 5 years
|
| |
> 5 Years
|
Debt(1) obligations
|
| |
$726,852
|
| |
$7,294
|
| |
$20,431
|
| |
$699,127
|
| |
$—
|
Operating lease obligations
|
| |
47,390
|
| |
8,039
|
| |
13,345
|
| |
9,269
|
| |
16,737
|
Total contractual obligations
|
| |
$774,242
|
| |
$15,333
|
| |
$33,776
|
| |
$708,396
|
| |
$16,737
|
(1)
|
Represents borrowings outstanding under our Credit Facilities as of December 31, 2020, together with $5.1 million of other
promissory notes that are described in Note 9 to our consolidated financial statements included elsewhere in this prospectus, and their estimated paid-in-kind interest payments thereon based on the interest rates in effect for such
indebtedness as of December 31, 2020. See “—Liquidity and Capital Resources—Credit Facilities.”
|
•
|
contemporaneous valuations of our common stock performed by independent third-party appraisers;
|
•
|
our actual operating results and financial performance;
|
•
|
conditions in the industry and economy in general;
|
•
|
the rights, preferences and privileges of our convertible preferred stock relative to those of our common stock;
|
•
|
the likelihood of achieving a liquidity event for the holders of our common stock, such as a sale of our company, given prevailing
market conditions;
|
•
|
equity market conditions affecting comparable public companies and the market performance of comparable publicly traded companies;
|
•
|
the U.S. and global capital market conditions; and,
|
•
|
the lack of marketability of our common stock and the results of independent third-party valuations. Valuations of our common stock
were prepared by an unrelated third-party valuation firm in accordance with the guidance provided by the FASB in ASC 718, ASC 820, as well as the AICPA in its Accounting and Valuation Guide, Valuation
of Privately-Held-Company Equity Securities Issued as Compensation.
|
•
|
Accelerating adoption of digital technologies. Consumers’ preferences
for digital experiences have accelerated in recent years. At the same time, new digital solutions are emerging to enable businesses to increase growth, drive efficiencies, and enhance customer engagement. Together, these trends are
contributing to the accelerating adoption of digital technologies.
|
•
|
Mobile enablement. Due in large part to consumer demand and purchasing
habits, a substantial amount of commerce is now conducted via a mobile device, whether through a standalone mobile application or as an integrated, companion application to a broader web-based software. Mobile commerce is estimated to
represent just over $4.00 of every $10.00 spent online, with growth rapidly outpacing other forms of eCommerce. Within the service economy in particular, home service, wellness, and other professionals are often on-the-go, making mobile
functionality of paramount importance.
|
•
|
Digital marketing. Digital channels are allowing businesses to reach
their existing and potential end consumers in more innovative, effective and efficient ways than ever before. Research from WebFX shows that 80% of SMB end consumers conduct online product research in 2021, highlighting the importance
of having a digital presence. We estimate that approximately 65% of U.S. SMBs have currently adopted digital marketing tools, of which approximately 60% are expected to increase their spending on such tools, recognizing the power and
importance of these digital channels. These trends continue to give rise to evolving and new digital marketing solutions aimed at helping businesses target end consumers, lower acquisition costs and increase lifetime value.
|
•
|
Digital payments. As of just three years ago, we estimate that less
than 50% of SMBs in the United States had adopted digital payment processing solutions, and instead relied on paper invoices for payment. Today, we estimate that approximately 68% of SMBs in the United States have adopted digital
payment processing solutions, up more than 20% over the last three years, a trend that we expect to continue in the future. Integrated payments (e.g., digital payment acceptance that is integrated into the software that companies use to
manage their businesses) have driven operating efficiencies for businesses and have improved payment security and tracking as compared to traditional paper methods.
|
•
|
Increasingly vertical- and micro vertical-specific software needs. SMBs
across verticals are specializing in order to better compete and align with end-customer preferences, which has resulted in a greater need for niche, tailored software solutions to address micro-vertical workflows. For example,
instructional dance and cheerleading training centers have emerged in recent years to better service the specialized training needs of these end-customers.
|
•
|
Decreasing barriers to software adoption. Given their size and resource
capabilities, SMBs generally require lower priced and easier-to-implement technology solutions than larger-scale enterprise businesses. As a result of the innovations in cloud technology and the proliferation of SaaS, today’s solutions
are more affordable and easier for SMBs to implement than ever before. According to Cisco, cloud solutions are one of the top three areas for near-term technology investment for small businesses.
|
•
|
COVID-19 pandemic is accelerating pre-existing trends. We believe the
COVID-19 pandemic has accelerated the need for digital transformation, resulting in SMBs increasing investment in technology to modernize customer engagement and drive growth and operational efficiencies. The effects of COVID-19 on
businesses in addition to the preventative, and precautionary measures surrounding it have advanced the shift to modern, cloud-based software solutions.
|
•
|
Lacking vertical-specific functionality. Traditional technology
companies offer broad, horizontal solutions that apply a “one-size-fits-all” approach and aim to solve functional challenges across different verticals. For service SMBs, these solutions have an excess of broad functionality but lack
the vertical specialization required in specific verticals.
|
•
|
Sold as point solutions. Existing solutions typically address a single
application, use case, or stage of a broader workflow. These solutions lack the necessary integration of business data and operational workflows that service SMBs need to execute end-to-end processes. Moreover, they limit visibility
into business performance and businesses’ ability to optimize data gathered across various processes.
|
•
|
Built on inflexible, legacy technology infrastructure. Existing
solutions are often built on legacy, on-premise infrastructure. These technologies lack the flexibility and scalability required by today’s service SMBs, as well as the ability to customize solutions to meet individual customers’ needs.
|
•
|
Cost and resource-intensive. Service SMBs are generally price-sensitive
and have limited resources. Existing software solutions often require significant capital, time, and technical resources to implement, inhibiting faster adoption. Moreover, it is difficult for service SMBs to maintain these solutions
and roll out new versions and add-on features without significant time and resources.
|
•
|
Business management software: Our vertically-tailored Business
Management Software is the system of action at the center of a service business’ operation, and is typically the point-of-entry and first solution adopted by a customer. Our software, designed for the day-to-day workflow needs of
businesses in specific vertical end markets, streamlines front and back-office processes and provides polished customer-facing experiences. Using these offerings, service SMBs can focus on growing their customers, improving their
services and driving more efficient operations.
|
•
|
Billing & payment solutions: Our Billing & Payment Solutions
provide integrated payments, billing and invoicing automation, and business intelligence and analytics. Our omni-channel payments capabilities include point-of-sale (POS), eCommerce, online bill payments, recurring billing, electronic
invoicing, and mobile payments. Supported payment types include credit card, debit card and ACH processing. Based on the monthly average processing volume for the quarter ended September 30, 2021, we estimate that we process annualized
total volume of $8.6 billion. We further estimate that, based on our current customers and payment volumes, we
|
•
|
Customer engagement applications: Our Customer Engagement Applications
modernize how businesses engage and interact with customers by leveraging innovative, bespoke customer listening and communication solutions to improve the customer experience and increase retention. Our software provides customer
listening capabilities with real-time customer surveying and analysis to allow standalone businesses and multi-location brands to receive voice-of-the-customer insights and manage the customer experience lifecycle. These applications
include: customer health scoring, customer support systems, real-time alerts, NPS-based customer feedback collection, review generation and automation, reputation management, customer satisfaction surveying, and a digital communication
suite, among others. These tools help our customers gain actionable insights, increase customer loyalty and repeat purchases, and improve customer experiences.
|
•
|
Marketing technology solutions: Our Marketing Technology Solutions work
with our Customer Engagement Applications to help customers build their businesses by invigorating marketing operations and improving return on investment across the customer lifecycle. These solutions help businesses to manage
campaigns, generate quality leads, increase conversion and repeat sales, improve customer loyalty and provide a polished brand experience. Our solutions include: custom website design, development and hosting, responsive web design,
marketing campaign design and management, search engine optimization (SEO), paid search and display advertising, social media and blog automation, call tracking, review monitoring, and marketplace lead generation, among others.
|
•
|
EverPro – home services: Our EverPro solutions are purpose-built for
home service professionals, with varying specialized functionality for micro-verticals. For home improvement and field service professionals, project management and field service management applications serve as their business systems
of action, respectively. Professionals in this market rely significantly on driving business from residential homeowners, and thus value tailored solutions which capture and manage lead generation from those end consumers. Ranging from
professionals across residential home improvement and remodeling, and field services, to security and alarm professionals across residential installation and monitoring, central stations, corporate and campus planning, and government,
our EverPro solutions are designed to serve the specific needs of the professionals in these home improvement and field services sub-markets.
|
•
|
EverHealth – health services: Our EverHealth solutions are
purpose-built for health service professionals. The health services market is rooted in a group of core solutions, including practice management and electronic health record (EHR) / electronic medical record (EMR) software. We offer
different types and scales of solutions
|
•
|
EverWell – fitness and wellness: Our EverWell solutions are
purpose-built for fitness and wellness service professionals. The fitness and wellness market includes tech-savvy businesses which generally require integrated solutions that provide modern, convenient experiences for end consumers.
Member management and consumer-facing scheduling and facility access solutions are “must-have” software capabilities for modern gyms, spas and salons. In addition, adjacent solutions in relationship management, inventory management,
personal training scheduling, and fitness tracking are increasingly needed to support a seamless, value-add consumer experience. Our EverWell solutions are built specifically for fitness professionals, which include gyms, studios,
health clubs, specialized instructors (e.g., educational dance, gymnastics, and cheer) and personal trainers, and for wellness professionals, which include salons, spas, and massage therapists.
|
•
|
Tailored, vertical-specific approach. We are exclusively focused on
providing service SMBs with tailored SaaS solutions to help meet their specific needs. Our vertical and micro-vertical approach enables us to provide tailored solutions featuring critical vertical-specific functionality that better
serves our customers when compared to industry-agnostic solutions offered by other businesses.
|
•
|
Integrated solutions for end-to-end workflow. Our end-to-end suites
integrate solutions across the full range of our customers’ workflows (including internal and back-office functions, and customer-facing services), simplifying their operations and providing a frictionless experience when compared to
disjointed point solutions offered by other software businesses.
|
•
|
SaaS-based solutions. Our scalable and flexible SaaS solutions
alleviate resource needs associated with implementing and managing costly on-premise infrastructure, which simplifies the management of distributed workforces, enhances operational simplicity, and provides continuous delivery of updates
and upgrades to our solutions.
|
•
|
Mobile capabilities. Our SaaS, web-based, and mobile solutions enable
business owners, administrators, and in-the-field service professionals to access schedules, customer accounts, and business performance analytics, among other critical features, wherever they are. In addition, our native mobile
applications provide in-depth service delivery functionality for technicians and service professionals in-the-field, even out of cellular or wireless network areas.
|
•
|
Exceptional digital experiences. Our customers’ use of our offerings
allows them to deliver exceptional digital experiences to consumers across multiple channels, enhancing engagement, retention, and loyalty. For example, our customers can use our technology to develop modern touchpoints for consumers
such as online scheduling, appointment reminders, online customer portals, online and mobile payments, SMS text updates, email updates, and consumer-facing mobile applications.
|
•
|
Cost- and resource-efficient. SMBs are generally price-sensitive and
resource-constrained, however legacy software solutions are often too expensive to adopt. Our solutions are affordable and easy to implement, and our customers benefit from our strong customer service capabilities, enabling them to
optimize their use of digital solutions without significant financial or resource burden.
|
•
|
Customer-driven innovation. The insight we gain into our over 500,000
customers’ use of our offerings informs our product pipeline, allowing us to constantly refine existing solutions and deliver new solutions that are most valuable to them.
|
•
|
Attract new customers: We believe that there is a significant
opportunity to attract new customers with our current offerings and within the market segments in which we currently operate. We estimate that there are over 31 million service SMBs in North America alone, and 400 million globally. Our
current verticals and adjacent markets in the service economy are highly fragmented. By improving the awareness of our brands and solutions, we believe that we can increase penetration and sell our complete value chain of solutions to
service SMB customers. Through acquisitions and organic growth of our business, the number of customers on our platform increased from approximately 110,000 at the end of 2018 to over 500,000 at the end of 2020.
|
•
|
Expand into new products and verticals: Given our position in the
service SMB ecosystem, as well as our relationships and level of entrenchment with our customers, we use insights gained through our customer lifecycle to identify additional solutions that are value-additive for our customers. These
insights allow us to continually assess opportunities to develop or acquire solutions to further expand market share, drive customer stickiness, and fuel growth for our business.
|
•
|
Cross-sell into existing customers: Today, we serve over 500,000
service SMBs, which represent a significant opportunity for growth. As we become more entrenched in our customers’ daily business operations, we are better positioned to capitalize on additional cross-sell and up-sell opportunities.
Based on our existing customers, we believe we had an embedded revenue opportunity of approximately $5 billion as of September 30, 2021. Our integrated vertical SaaS solutions allow us to offer customers additional capabilities across
their entire customer engagement lifecycle. As we continue to develop, acquire, and transform our solutions, we aim to increase our wallet share and improve retention. For the year ended December 31, 2020, we estimate that approximately
90% of our customers had less than $2,000 in billings and 4% had more than $5,000 in billings.
|
Our Verticals
|
| |
Micro-vertical Examples
|
Home Services
|
| |
HVAC/plumbing, electrical professionals, remodeling and home improvement
contractors, window and door replacement specialties, security and alarm installation and monitoring businesses
|
Health Services
|
| |
Specialty private medical practices, mental health therapists, chronic care
specialists, ambulatory and EMT services, specialty branches of hospital systems
|
Fitness & Wellness Services
|
| |
Chain and franchise gyms, full-service health clubs, boutique studios, personal
trainers, dance and instructional schools, salons and spas, massage therapists
|
Other
|
| |
Non-profits, veterinary care facilities, small accounting and tax firms,
educational facilities, social services, pet/veterinary care, professional services, consumer services
|
•
|
Manual processes, basic PC tools, standalone payment terminals and homegrown solutions, utilized by many service SMBs;
|
•
|
Vertically-specialized competitors, including mobile sales applications and field service management platforms in Home Services,
EHR / EMR and practice management platforms in Health Services, and facility and employee management and member management and programming platforms in Fitness & Wellness Services; and
|
•
|
Horizontal competitors, including Salesforce for CRM, Intuit for financial products, Square for payments and HubSpot for marketing
related solutions.
|
•
|
breadth and depth of vertical solutions;
|
•
|
quality of products and features;
|
•
|
seamless integration and ease-of-use;
|
•
|
customer support capabilities;
|
•
|
pricing and costs;
|
•
|
product strategy and pace of innovation;
|
•
|
name recognition and brand reputation;
|
•
|
sales and marketing execution; and
|
•
|
platform security.
|
•
|
Inclusive: We embrace differences and respect all people, allowing individuals to bring
their full selves into our organization.
|
•
|
Growth: We thrive on growing both personally and professionally.
|
•
|
Reflection: We constantly focus internally to improve how we connect externally with the
world.
|
•
|
Opportunity: We provide opportunities so individuals can reach the next level of their
journey.
|
•
|
World-Class: We aspire to be world-class in everything we do – Talent, Technology,
Operations, and Service.
|
•
|
Software development: Our software teams use best-in-class technologies and practices to
develop our SaaS, mobile, and (in selected situations) on-premise solutions. Our software is purpose-built to meet the specific needs of the industries we serve.
|
•
|
Tech and IT shared services: Our shared services across its technology platforms provides
a centralized and consistent approach to software development, as well as cloud engineering and data center migration. Our centralized IT administration allows for 24-hour support for all our people and platforms worldwide.
|
•
|
Shared infrastructure: We systematically upgrade our data centers, centralize our
collaboration platforms onto Office 365, and deploy a variety of standardized third-party software products sourced through EverCommerce. Migration of more than half of our technology solutions to AWS has allowed for gains in
productivity, cost efficiency, expanded capacity, and faster innovation.
|
•
|
Cyber security: Our Security Operations team uses industry best practices and functional
expertise to perform regular risk assessments, audits and remediation across our entire IT infrastructure. Our centralized security efforts also include incident prevention, incident response, monitoring, scanning and alerting.
|
•
|
Offshore development team: We augment our existing software development resources with an
offshore contractor development team in India of more than 60 contractors for website and mobile application development, as well as testing and test automation in support of several of our software solutions. We have leveraged this
team to scale quickly when necessary to accelerate software development and QA activities.
|
Name
|
| |
Age
|
| |
Position
|
Eric Remer(1)
|
| |
49
|
| |
Chief Executive Officer and Director
|
Matthew Feierstein
|
| |
49
|
| |
President
|
Marc Thompson
|
| |
56
|
| |
Chief Financial Officer
|
Chris Alaimo
|
| |
53
|
| |
Chief Technology Officer
|
Sarah Jordan
|
| |
37
|
| |
Chief Marketing Officer
|
Stone de Souza
|
| |
47
|
| |
Chief Operating Officer
|
Lisa Storey
|
| |
40
|
| |
General Counsel
|
Penny Baldwin-Leonard(3)
|
| |
63
|
| |
Director
|
Jonathan Durham(2)
|
| |
39
|
| |
Director
|
Kimberly Ellison-Taylor(2)
|
| |
51
|
| |
Director
|
Mark Hastings(3)
|
| |
53
|
| |
Director
|
John Marquis(1)
|
| |
34
|
| |
Director
|
Joseph Osnoss(3)
|
| |
43
|
| |
Director
|
Richard A. Simonson(2)
|
| |
63
|
| |
Director
|
Debby Soo(1)
|
| |
40
|
| |
Director
|
(1)
|
Member of the Nominating and Corporate Governance Committee.
|
(2)
|
Member of the Audit Committee.
|
(3)
|
Member of the Compensation Committee.
|
•
|
appointing, compensating, retaining, evaluating, terminating and overseeing our independent registered public accounting firm;
|
•
|
discussing with our independent registered public accounting firm their independence;
|
•
|
reviewing with our independent registered public accounting firm the scope and results of their audit;
|
•
|
approving all audit and permissible non-audit services to be performed by our independent registered public accounting firm;
|
•
|
overseeing the financial reporting process and discussing with management and our independent registered public accounting firm the
interim and annual financial statements that we file with the SEC;
|
•
|
discussing our risk assessment and risk management policies;
|
•
|
reviewing and approving party transactions;
|
•
|
overseeing our financial and accounting controls;
|
•
|
reviewing periodically our code of business conduct and ethics and the procedures in place to enforce the code;
|
•
|
considering and receiving reports from management regarding compliance with our policies pertaining to data privacy and security,
anti-corruption, anti-fraud, insider trading, Regulation FD, related persons and other relevant policies; and
|
•
|
establishing procedures for the confidential anonymous submission of concerns regarding questionable accounting, internal controls
or auditing matters.
|
•
|
reviewing and approving, or recommending to our board of directors for approval, the compensation of the Chief Executive Officer
and other executive officers;
|
•
|
making recommendations to our board of directors regarding the compensation of our directors;
|
•
|
reviewing and approving or making recommendations to our board of directors regarding our incentive compensation and equity-based
plans and arrangements;
|
•
|
overseeing our succession plan for the Chief Executive Officer and other executive officer roles; and
|
•
|
appointing and overseeing any compensation consultants.
|
•
|
identifying individuals qualified to become members of our board of directors, consistent with criteria approved by our board of
directors;
|
•
|
recommending to our board of directors the nominees for election to our board of directors at annual meetings of our stockholders;
|
•
|
overseeing a periodic evaluation of our board of directors and its committees; and
|
•
|
reviewing and recommending changes to our corporate governance guidelines to our board of directors.
|
•
|
Eric Remer, Chief Executive Officer;
|
•
|
Matt Feierstein, President and Chief Operating Officer; and
|
•
|
Marc Thompson, Chief Financial Officer.
|
Name and Principal Position
|
| |
Year
|
| |
Salary
($)
|
| |
Option Awards
($)(1)
|
| |
Non-Equity
Incentive Plan
Compensation
($)(2)
|
| |
All Other
Compensation
($)(3)
|
| |
Total
($)
|
Eric Remer,
Chief Executive Officer
|
| |
2020
|
| |
350,000
|
| |
8,448,108
|
| |
4,508,200
|
| |
24,000
|
| |
13,330,308
|
Matt Feierstein,
President and Chief Operating Officer
|
| |
2020
|
| |
280,000
|
| |
2,546,510
|
| |
1,387,500
|
| |
—
|
| |
4,214,010
|
Marc Thompson,
Chief Financial Officer
|
| |
2020
|
| |
300,000
|
| |
2,546,510
|
| |
3,107,754
|
| |
3,892
|
| |
5,958,156
|
(1)
|
Amounts reflect the full grant-date fair value of options to purchase shares of our common stock granted during 2020 computed in
accordance with ASC Topic 718, disregarding the effects of estimated forfeitures, rather than the amounts paid to or realized by the named individual. We provide information regarding the assumptions used to calculate the value of
option awards made to executive officers in Note 2 to our audited consolidated financial statements included elsewhere in this prospectus.
|
(2)
|
The amounts in this column represent annual incentive cash awards earned by each named executive officer under the Acquisition
Bonus Plan and pursuant to performance-based cash bonus programs for Messrs. Remer and Feierstein. For Mr. Remer, this amount represents $4,508,200, which is comprised of $4,311,325 under the Acquisition Bonus Plan and a $196,875
performance bonus. For Mr. Feierstein, this amount represents $1,387,500, which is comprised of $1,275,000 under the Acquisition Bonus Plan and a $112,500 performance bonus. For Mr. Thompson, this amount represents $3,107,754 under the
Acquisition Bonus Plan. See “Narrative Disclosure to Summary Compensation Table –2020 Bonuses” for further information on the Acquisition Bonus Plan and the performance bonuses.
|
(3)
|
Amounts reflect (i) $24,000, the costs of personal administrative support provided to Mr. Remer, and (ii) $3,892, the 401(k)
matching contributions made by the Company to Mr. Thompson’s account.
|
Name
|
| |
Number of
Restricted
Stock Units
|
| |
Number of
Stock
Options
|
Eric Remer
|
| |
143,382
|
| |
143,382
|
Matt Feierstein
|
| |
68,750
|
| |
68,750
|
Marc Thompson
|
| |
68,750
|
| |
68,750
|
•
|
medical, dental and vision benefits;
|
•
|
medical care flexible spending accounts and health savings accounts;
|
•
|
short-term and long-term disability insurance; and
|
•
|
life and accidental death & dismemberment insurance.
|
|
| |
Option Awards
|
| |
Stock Awards
|
|||||||||||||||
Name
|
| |
Number of
Securities
Underlying
Unexercised
Options (#)
Exercisable
|
| |
Number of
Securities
Underlying
Unexercised
Options (#)
Unexercisable
|
| |
Equity
Incentive Plan
Awards:
Number of
Securities
Underlying
Unexercised
Unearned
Options (#)
|
| |
Option
Exercise Price
($)
|
| |
Option
Expiration
Date
|
| |
Equity
Incentive Plan
Awards:
Number of
Unearned
Shares, Units
or Other
Rights That
Have Not
Vested (#)
|
| |
Equity
Incentive Plan
Awards:
Market or
Payout Value
of Unearned
Shares, Units
or Other
Rights That
Have Not
Vested ($)(4)
|
Eric Remer
|
| |
—
|
| |
—
|
| |
—
|
| |
—
|
| |
—
|
| |
1,723,305(1)
|
| |
13,700,275
|
|
—
|
| |
5,747,164
|
| |
—
|
| |
9.1356
|
| |
1/9/2030(2)
|
| |
—
|
| |
—
|
||
|
—
|
| |
—
|
| |
949,432
|
| |
9.1356
|
| |
1/9/2030(3)
|
| |
—
|
| |
—
|
||
Matt Feierstein
|
| |
—
|
| |
—
|
| |
—
|
| |
—
|
| |
—
|
| |
92,977(1)
|
| |
739,167
|
|
—
|
| |
1,436,791
|
| |
—
|
| |
9.1356
|
| |
1/9/2030(2)
|
| |
—
|
| |
—
|
||
|
—
|
| |
—
|
| |
574,716
|
| |
9.1356
|
| |
1/9/2030(3)
|
| |
—
|
| |
—
|
||
Marc Thompson
|
| |
—
|
| |
—
|
| |
—
|
| |
—
|
| |
—
|
| |
211,468(1)
|
| |
1,681,171
|
|
—
|
| |
1,436,791
|
| |
—
|
| |
9.1356
|
| |
1/9/2030(2)
|
| |
—
|
| |
—
|
||
|
—
|
| |
—
|
| |
574,716
|
| |
9.1356
|
| |
1/9/2030(3)
|
| |
—
|
| |
—
|
(1)
|
Each such restricted stock award is eligible to vest in incremental percentages on each date that the sponsor stockholders (as
defined above in the “Equity Compensation – Restricted Stock” Section) pay cash consideration to the Company in exchange for its equity securities in connection with the funding of an acquisition by the Company or one of its
subsidiaries, or for such other eligible purpose which the board of directors approves (such aggregate cash consideration, the “Investment Amount”), subject to the holder’s continued service with us through the applicable vesting date.
With respect to the first $150 million of the Investment Amount, a number of Messrs. Remer, Feierstein and Thompson’s shares of restricted
|
(2)
|
Twenty-five percent (25%) of these options will vest on the first anniversary of the grant date (and such options vested on
January 10, 2021) and the balance of such options will vest in thirty-six (36) equal monthly installments beginning one month after the first anniversary of the grant date, subject to the NEO’s continued service with us through the
applicable vesting dates. In the event of a change of control, fifty percent (50%) of each NEO’s unvested options will vest and become exercisable.
|
(3)
|
Represents an option to purchase shares of our common stock granted on January 10, 2020, which is eligible to vest as to fifty
percent (50%) of the underlying shares if the per share cash price received in connection with a change of control or the per share offering price in an IPO is at least $27.4068, and as to the other fifty percent (50%) of the underlying
shares if the per share cash price received in connection with a change of control or the per share offering price in an IPO is at least $36.5424, in each case subject to the executive’s continuous employment with the Company through
the applicable vesting date. As discussed above, in connection with our initial public offering, the board of directors amended the terms of these options.
|
(4)
|
Stock awards were valued based on the fair market value of our common stock as of December 31, 2020, which was determined by our
board of directors to be $7.95 per share.
|
•
|
Stock options. Stock options provide for the purchase of shares of our
common stock in the future at an exercise price set on the grant date. ISOs, by contrast to NSOs, may provide tax deferral beyond exercise and favorable capital gains tax treatment to their holders if certain holding period and other
requirements of the Code are satisfied. The exercise price of a stock option may not be less than 100% of the fair market value of the underlying share on the date of grant (or 110% in the case of ISOs granted to certain significant
stockholders), except with respect to certain substitute options granted in connection with a corporate transaction. The term of a stock option may not be longer than ten years (or five years in the case of ISOs granted to certain
significant stockholders).
|
•
|
SARs. SARs entitle their holder, upon exercise, to receive from us an
amount equal to the appreciation of the shares subject to the award between the grant date and the exercise date. The exercise price of a SAR may not be less than 100% of the fair market value of the underlying share on the date of
grant (except with respect to certain substitute SARs granted in connection with a corporate transaction) and the term of a SAR may not be longer than ten years.
|
•
|
Restricted stock and RSUs. Restricted stock is an award of
nontransferable shares of our common stock that remain forfeitable unless and until specified conditions are met, and which may be subject to a purchase price. RSUs are contractual promises to deliver shares of our common stock in the
future, which may also remain forfeitable unless and until specified conditions are met. Delivery of the shares underlying RSUs may be deferred under the terms of the award or at the election of the participant, if the plan
administrator permits such a deferral.
|
•
|
Stock payments, other incentive awards and cash awards. Stock payments
are awards of fully vested shares of our common stock that may, but need not, be made in lieu of base salary, bonus, fees or other cash
|
•
|
Dividend equivalents. Dividend equivalents represent the right to
receive the equivalent value of dividends paid on shares of our common stock and may be granted alone or in tandem with awards other than stock options or SARs. Dividend equivalents are credited as of dividend record dates during the
period between the date an award is granted and the date such award vests, is exercised, is distributed or expires, as determined by the plan administrator.
|
•
|
we have been or are to be a participant;
|
•
|
the amount involved exceeded or will exceed $120,000; and
|
•
|
any of our directors, executive officers or, to our knowledge, beneficial owners of more than 5% of our capital stock or any member
of the immediate family of any of the foregoing persons had or will have a direct or indirect material interest.
|
•
|
change in control transactions;
|
•
|
acquiring or disposing of assets or any business enterprise or division thereof for consideration excess of $500.0 million in any
single transaction or series of transactions;
|
•
|
increasing or decreasing the size of our board of directors;
|
•
|
terminating the employment of our chief executive officer or hiring a new chief executive officer;
|
•
|
initiating any liquidation, dissolution, bankruptcy or other insolvency proceeding involving us or any of our significant
subsidiaries; and
|
•
|
any transfer, issuance, sale or disposition of common stock, other equity securities, equity-linked securities or securities that
are convertible into equity securities of us or our subsidiaries to any person or entity that is a non-strategic financial investor (which for the avoidance of doubt shall include any investment funds set up with the primary objective
of making financial investments or to invest capital and fund managers (including venture capital funds, hedge funds, bond funds, balanced funds, private equity funds, buy out funds, sovereign wealth funds or any other such funds)) in a
private placement transaction or series of transactions.
|
•
|
each of our directors;
|
•
|
each of our named executive officers;
|
•
|
all of our directors and executive officers as a group; and
|
•
|
each person or group of affiliated persons known by us to beneficially own more than 5% of our outstanding shares of common stock.
|
|
| |
Beneficial Ownership Before
the Offering
|
| |
Beneficial Ownership After
the Offering
|
||||||
Name of Beneficial Owner
|
| |
Number of
Shares
|
| |
Percentage of
Shares
|
| |
Number of
Shares
|
| |
Percentage of
Shares
|
5% Stockholders:
|
| |
|
| |
|
| |
|
| |
|
Entities affiliated with Providence Strategic Growth(1)
|
| |
85,464,516
|
| |
43.7%
|
| |
85,464,516
|
| |
41.4%
|
Entities affiliated with Silver Lake(2)
|
| |
67,085,136
|
| |
34.3%
|
| |
67,085,136
|
| |
32.5%
|
Named Executive Officers and Directors:
|
| |
|
| |
|
| |
|
| |
|
Eric Remer(3)
|
| |
10,451,811
|
| |
5.4%
|
| |
10,451,811
|
| |
5.1%
|
Matthew Feierstein(4)
|
| |
1,979,857
|
| |
1.0%
|
| |
1,979,857
|
| |
*
|
Marc Thompson(5)
|
| |
883,172
|
| |
*
|
| |
883,172
|
| |
*
|
Penny Baldwin-Leonard
|
| |
—
|
| |
—
|
| |
—
|
| |
—
|
Jonathan Durham
|
| |
—
|
| |
—
|
| |
—
|
| |
—
|
Kimberly Ellison-Taylor
|
| |
—
|
| |
—
|
| |
—
|
| |
—
|
Mark Hastings
|
| |
—
|
| |
—
|
| |
—
|
| |
—
|
John Marquis
|
| |
—
|
| |
—
|
| |
—
|
| |
—
|
Joseph Osnoss
|
| |
—
|
| |
—
|
| |
—
|
| |
—
|
Richard A. Simonson(6)
|
| |
27,400
|
| |
*
|
| |
27,400
|
| |
*
|
Debby Soo
|
| |
—
|
| |
—
|
| |
—
|
| |
—
|
All Executive Officers and Directors as a Group
(15 individuals)(7):
|
| |
13,447,860
|
| |
6.7%
|
| |
13,447,860
|
| |
6.5%
|
*
|
Less than 1%.
|
(1)
|
Represents 85,464,516 shares of common stock held directly by Providence Strategic Growth II L.P., or PSG II, Providence Strategic
Growth II-A L.P., or PSG II-A, Providence Strategic Growth III L.P., or PSG III, Providence Strategic Growth III-A L.P., or PSG III-A, and PSG PS Co-Investors L.P., or PSG Co-Invest (and together with PSG II, PSG II-A, PSG III and PSG
III-A, the PSG Funds). PSG Ultimate GP Managing Member L.L.C., or PSG Managing Member, is the indirect managing member of the PSG Funds and holds voting and dispositive power over the shares of common stock held by the PSG Funds. The
members of PSG Managing Member are controlled by each of Mark Hastings and Peter Wilde, respectively. In addition, John Marquis is a managing director of Providence Strategic Growth Capital Partners L.L.C., an affiliate of PSG Managing
Member. Each of Mr. Hastings and Mr. Marquis are a member of our board of directors. Each of Mr. Hastings, Mr. Wilde and Mr. Marquis disclaim beneficial ownership of any of the common stock held by the PSG Funds, except to the extent of
their pecuniary interest therein. The address for each of the entities referenced above is c/o Providence Strategic Growth Capital Partners L.L.C., 401 Park Drive, Suite 204, Boston, MA 02215.
|
(2)
|
Represents (i) 60,829,040 shares of common stock held by SLA CM Eclipse Holdings, L.P. and (ii) 6,256,096 shares of common stock
held by SLA Eclipse Co-Invest, L.P. The general partner of SLA CM Eclipse Holdings, L.P. is SLA CM GP, L.L.C. and the sole member of SLA CM GP, L.L.C. is SL Alpine Aggregator GP, L.L.C. Silver Lake Alpine Associates, L.P. is the
managing member of SL Alpine Aggregator GP, L.L.C. and the general partner of SLA Eclipse Co-Invest, L.P. The general partner of Silver Lake Alpine Associates, L.P. is SLAA (GP), L.L.C. The managing member of SLAA (GP), L.L.C. is Silver
Lake Group, L.L.C. The managing members of Silver Lake Group, L.L.C. are Egon Durban, Kenneth Hao, Gregory Mondre and Joseph Osnoss. Mr. Osnoss serves as a member of our board of directors. The address for each of the entities
referenced above is c/o Silver Lake, 2775 Sand Hill Road, Suite 100, Menlo Park, CA 94025.
|
(3)
|
Represents (i) 10,212,345 shares of our common stock and (ii) 239,466 shares of our common stock underlying options to purchase
common stock that are exercisable within 60 days of September 30, 2021.
|
(4)
|
Represents (i) 1,919,991 shares of our common stock and (ii) 59,866 shares of our common stock underlying options to purchase
common stock that are exercisable within 60 days of September 30, 2021.
|
(5)
|
Represents (i) 823,306 shares of our common stock and (ii) 59,866 shares of our common stock underlying options to purchase common
stock that are exercisable within 60 days of September 30, 2021.
|
(6)
|
Represents 27,400 shares of our common stock.
|
(7)
|
Represents (i) 13,072,306 shares of our common stock and (ii) 375,554 shares of our common stock underlying options to purchase
common stock that are exercisable within 60 days of September 30, 2021.
|
•
|
prior to such time, our board of directors approved either the business combination or the transaction that resulted in the
stockholder becoming an interested stockholder;
|
•
|
upon consummation of the transaction that resulted in the stockholder becoming an interested stockholder, the interested
stockholder owned at least 85% of our voting stock outstanding at the time the transaction commenced, excluding certain shares; or
|
•
|
at or subsequent to that time, the business combination is approved by our board of directors and authorized at an annual or
special meeting of stockholders by the affirmative vote of holders of at least 66 2/3% of our outstanding voting stock that is not owned by the interested stockholder.
|
•
|
1% of the number of shares of our common stock then outstanding, which will equal approximately 2.1 million shares of our common
stock immediately after this offering; or
|
•
|
the average weekly trading volume in shares of our common stock during the four calendar weeks preceding the filing of a notice on
Form 144 with respect to such sale.
|
•
|
U.S. expatriates and former citizens or long-term residents of the United States;
|
•
|
persons holding our common stock as part of a hedge, straddle or other risk reduction strategy or as part of a conversion
transaction or other integrated investment;
|
•
|
banks, insurance companies, and other financial institutions;
|
•
|
brokers, dealers or traders in securities;
|
•
|
“controlled foreign corporations,” “passive foreign investment companies,” and corporations that accumulate earnings to avoid U.S.
federal income tax;
|
•
|
partnerships or other entities or arrangements treated as partnerships for U.S. federal income tax purposes (and investors
therein);
|
•
|
tax-exempt organizations or governmental organizations;
|
•
|
persons deemed to sell our common stock under the constructive sale provisions of the Code;
|
•
|
persons who hold or receive our common stock pursuant to the exercise of any employee stock option or otherwise as compensation;
|
•
|
tax-qualified retirement plans;
|
•
|
“qualified foreign pension funds” as defined in Section 897(l)(2) of the Code and entities all of the interests of which are held
by qualified foreign pension funds; and
|
•
|
persons subject to special tax accounting rules as a result of any item of gross income with respect to the stock being taken into
account in an applicable financial statement.
|
•
|
an individual who is a citizen or resident of the United States;
|
•
|
a corporation or other entity treated as a corporation for U.S. federal tax purposes created or organized under the laws of the
United States, any state thereof, or the District of Columbia;
|
•
|
an estate, the income of which is subject to U.S. federal income tax regardless of its source; or
|
•
|
a trust that (1) is subject to the primary supervision of a U.S. court and one or more “United States persons” (within the meaning
of Section 7701(a)(30) of the Code) have the authority to control substantial decisions of the trust, or (2) has a valid election in effect under applicable U.S. Treasury Regulations to be treated as a United States person for U.S.
federal income tax purposes.
|
•
|
the gain is effectively connected with the Non-U.S. Holder’s conduct of a trade or business within the United States (and, if
required by an applicable income tax treaty, the Non-U.S. Holder maintains a permanent establishment in the United States to which such gain is attributable);
|
•
|
the Non-U.S. Holder is a nonresident alien individual present in the United States for 183 days or more during the taxable year of
the disposition and certain other requirements are met; or
|
•
|
our common stock constitutes a U.S. real property interest, or USRPI, by reason of our status as a U.S. real property holding
corporation, or USRPHC, for U.S. federal income tax purposes at any time within the shorter of the five-year period preceding such disposition or such holder’s holding period.
|
Underwriters
|
| |
Number of
Shares
|
J.P. Morgan Securities LLC
|
| |
|
Goldman Sachs & Co. LLC
|
| |
|
RBC Capital Markets, LLC
|
| |
|
KKR Capital Markets LLC
|
| |
|
Barclays Capital Inc.
|
| |
|
Deutsche Bank Securities Inc.
|
| |
|
Jefferies LLC
|
| |
|
Evercore Group L.L.C.
|
| |
|
Oppenheimer & Co. Inc.
|
| |
|
Piper Sandler & Co.
|
| |
|
Raymond James & Associates, Inc
|
| |
|
Stifel, Nicolaus & Company, Incorporated
|
| |
|
Canaccord Genuity LLC
|
| |
|
Academy Securities, Inc.
|
| |
|
Loop Capital Markets LLC
|
| |
|
R. Seelaus & Co., LLC
|
| |
|
Samuel A. Ramirez & Company, Inc.
|
| |
|
Total
|
| |
11,000,000
|
Paid by us
|
| |
No exercise
|
| |
Full exercise
|
Per share
|
| |
$
|
| |
$
|
(i)
|
as a result of the redemption by us or our affiliates of our securities held by or on behalf of an employee in connection with the
termination of such employee’s employment pursuant to an employment agreement or employee benefit plan in existence on the date of effectiveness of the registration statement of which this prospectus forms a part and described therein
and in this prospectus;
|
(ii)
|
as part of the repurchase of our securities by us, not at the option of the securityholder, pursuant to an employee benefit plan
described in the registration statement of which this prospectus forms a part and in this prospectus or pursuant to the agreements pursuant to which such securities were issued;
|
(iii)
|
acquired by the holder (A) in the open market after completion of this offering or (B) from the underwriters in this offering;
|
(iv)
|
by bona fide gift, will, intestacy or charitable contribution, provided that the donee(s), beneficiary or beneficiaries, heir(s) or
legal representatives thereof agrees in writing to be bound by the restrictions of our lock-up agreement, and provided further that such transfer does not involve a disposition for value;
|
(v)
|
to a trust, partnership, limited liability company or other entity for the direct or indirect benefit of the holder or its
immediate family, provided that the trustee of the trust or the partnership, limited liability company or other entity agrees in writing to be bound by the restrictions of our lock-up agreement and provided further that such transfer
does not involve a disposition for value;
|
(vi)
|
to the holder’s immediate family member or other dependent, provided that the transferee agrees in writing to be bound by the
restrictions of our lock-up agreement and provided further that such transfer does not involve a disposition for value;
|
(vii)
|
to the holder’s affiliates, subsidiaries, partners, limited partners, managers, members, equity holders, shareholders, trustors or
beneficiaries, or to any investment fund or other entity that controls, is controlled by, manages, is managed by or is under common control with the holder (including, if the holder is a partnership, to its general partner or a
successor partnership or fund, or any other funds managed by such partnership and, if the holder is a trust, to a trustor or beneficiary of the trust), provided that such transfer does not involve a disposition for value;
|
(viii)
|
to a nominee or custodian of a person to whom a disposition or transfer would be permitted pursuant to the foregoing clauses
(iv) through (vii), provided that the transferee agrees in writing to be bound by the restrictions of our lock-up agreement;
|
(ix)
|
pursuant to an order of a court or regulatory agency or to comply with any regulations related to the holder’s ownership of our
securities, provided that in the case of any transfer or distribution pursuant to this clause, any filing under Section 16(a) of the Exchange Act reporting a reduction in beneficial ownership of shares of our common stock states that
such transfer is pursuant to an order of a court or regulatory agency or to comply with any regulations related to the ownership of common stock unless such a statement would be prohibited by any applicable law, regulation or order of a
court or regulatory authority;
|
(x)
|
to us or our affiliates upon the holder’s death or disability;
|
(xi)
|
(A) to us or our affiliates upon a vesting or settlement event of the holder’s securities or upon the net cashless exercise of
options or warrants to purchase securities that are due to expire during the 60-day period or (B) in connection with the sale by the holder (or us on the holder’s behalf) of up to such number of shares of common stock as necessary to
pay the exercise price of options or warrants that are due to expire during the 60-day period or for paying taxes (including estimated taxes) or to satisfy the income and payroll tax withholding obligations due as a result of the
exercise of such options or warrants
|
(xii)
|
to any third-party pledgee in a bona fide transaction as collateral to secure obligations pursuant to lending or other arrangements
between such third parties (or their affiliates or designees) and the holder and/or its affiliates or any similar arrangement relating to a financing agreement for the benefit of the holder and/or its affiliates, provided that any such
pledgee or other party agrees to, upon foreclosure on the pledged securities, execute and deliver to the representatives an agreement in the form of the lock-up agreement;
|
(xiii)
|
with the prior written consent of the representatives on behalf of the underwriters;
|
(xiv)
|
to a bona fide third party pursuant to a merger, tender offer, share purchase or exchange offer for securities, in each case
involving a “change in control” (as defined in the lock-up agreement) of us, or other transaction, including, without limitation, a tender offer, merger, share purchase, consolidation or other business combination that, in each case,
has been approved by our board of directors or an authorized committee thereof, including, without limitation, entering into any lock-up, voting or similar agreement pursuant to which the holder may agree to transfer, sell, tender or
otherwise dispose of its securities in connection with any such transaction, or vote its securities in favor of any such transaction, provided that all of the holder’s securities not so transferred, sold, tendered or otherwise disposed
of remain subject to the restrictions of our lock-up agreement and provided further that it is a condition of such transfer, sale, tender or other disposition that if such tender offer or other transaction is not completed, any of the
holder’s securities subject to our lock-up agreement will remain subject to the restrictions thereof; and
|
(xv)
|
in connection with the establishment or amendment of a trading plan pursuant to Rule 10b5-1 under the Exchange Act, provided that
such plan does not provide for any transfers during the 60-day period and to the extent a public announcement or filing under the Exchange Act, if any, is required of or voluntarily made by or on behalf of the holder or us regarding the
establishment or amendment or such plan, such announcement or filing shall include a statement to the effect that no transfer of shares of our common stock may be made under such plan during the 60-day period.
|
(a)
|
to any legal entity which is a “qualified investor” as defined under the Prospectus Regulation;
|
(b)
|
to fewer than 150 natural or legal persons (other than “qualified investors” as defined under the Prospectus Regulation), subject
to obtaining the prior consent of the representatives for any such offer; or
|
(c)
|
in any other circumstances falling within Article 1(4) of the Prospectus Regulation,
|
(a)
|
to any legal entity which is a “qualified investor” as defined under the UK Prospectus Regulation;
|
(b)
|
to fewer than 150 natural or legal persons (other than “qualified investors” as defined under the UK Prospectus Regulation),
subject to obtaining the prior consent of the representatives for any such offer; or
|
(c)
|
in any other circumstances falling within section 86 of the Financial Services and Markets Act 2000 (as amended, “FSMA”),
|
•
|
does not constitute a product disclosure document or a prospectus under Chapter 6D.2 of the Corporations Act 2001 (Cth) (the
“Corporations Act”);
|
•
|
has not been, and will not be, lodged with the Australian Securities and Investments Commission (“ASIC”), as a disclosure document
for the purposes of the Corporations Act and does not purport to include the information required of a disclosure document under Chapter 6D.2 of the Corporations Act; and
|
•
|
may only be provided in Australia to select investors who are able to demonstrate that they fall within one or more of the
categories of investors, or Exempt Investors, available under section 708 of the Corporations Act.
|
(i)
|
persons whose ordinary business, or part of whose ordinary business, is to deal in securities, as principal or agent;
|
(ii)
|
persons whose ordinary business, or part of whose ordinary business, is to deal in securities, as principal or agent;
|
(iii)
|
persons or entities regulated by the Reserve Bank of South Africa;
|
(iv)
|
authorised financial service providers under South African law;
|
(v)
|
financial institutions recognised as such under South African law;
|
(vi)
|
a wholly owned subsidiary of any person or entity contemplated in (c), (d) or (e), acting as agent in the capacity of an authorised
portfolio manager for a pension fund, or as manager for a collective investment scheme (in each case duly registered as such under South African law); or
|
(vii)
|
any combination of the person in (i) to (vi); or
|
|
| |
Page
|
Audited consolidated financial statements as of and for the years ended
December 31, 2020 and 2019
|
| |
|
| | ||
| | ||
| | ||
| | ||
| | ||
| |
Unaudited interim condensed consolidated financial statements
as of September 30, 2021 and for the three and nine months ended September 30, 2021 and 2020
|
| |
|
| | ||
| | ||
| | ||
| | ||
| |
/s/ Ernst & Young LLP
|
| |
|
|
| |
|
We have served as the Company’s auditor since 2020.
|
| |
|
Denver, Colorado
|
| |
|
|
| |
|
March 31, 2021
|
| |
|
|
| |
December 31,
|
|||
|
| |
2020
|
| |
2019
|
Assets
|
| |
|
| |
|
Current assets:
|
| |
|
| |
|
Cash and cash equivalents
|
| |
$
|
| |
$
|
Restricted cash
|
| |
|
| |
|
Accounts receivable, net of allowance for doubtful accounts of $
|
| |
|
| |
|
Contract assets
|
| |
|
| |
|
Prepaid expenses and other current assets
|
| |
|
| |
|
Total current assets
|
| |
|
| |
|
Non-current assets:
|
| |
|
| |
|
Property and equipment, net
|
| |
|
| |
|
Capitalized software, net
|
| |
|
| |
|
Other non-current assets
|
| |
|
| |
|
Intangible assets, net
|
| |
|
| |
|
Goodwill
|
| |
|
| |
|
Total non-current assets
|
| |
|
| |
|
Total assets
|
| |
$
|
| |
$
|
Liabilities, Convertible Preferred Stock and Stockholders’ Deficit
|
| |
|
| |
|
Current liabilities:
|
| |
|
| |
|
Accounts payable
|
| |
$
|
| |
$
|
Accrued expenses and other
|
| |
|
| |
|
Deferred revenue
|
| |
|
| |
|
Customer deposits
|
| |
|
| |
|
Current maturities of long-term debt
|
| |
|
| |
|
Total current liabilities
|
| |
|
| |
|
Non-current liabilities:
|
| |
|
| |
|
Deferred tax liability, net
|
| |
|
| |
|
Long-term deferred revenue
|
| |
|
| |
|
Long-term debt, net of current maturities and deferred financing costs
|
| |
|
| |
|
Other non-current liabilities
|
| |
|
| |
|
Total non-current liabilities
|
| |
|
| |
|
Total liabilities
|
| |
|
| |
|
|
| |
|
| |
|
Commitments and contingencies (Note 16)
|
| |
|
| |
|
|
| |
|
| |
|
Convertible Preferred Stock:
|
| |
|
| |
|
Series B convertible preferred stock, $
|
| |
|
| |
|
Series A convertible preferred stock, $
|
| |
|
| |
|
Total convertible preferred stock
|
| |
|
| |
|
Stockholders’ deficit:
|
| |
|
| |
|
Common stock, $
|
| |
|
| |
|
Accumulated other comprehensive income
|
| |
|
| |
|
Additional paid-in capital
|
| |
|
| |
|
Accumulated deficit
|
| |
(
|
| |
(
|
Total stockholders’ deficit
|
| |
(
|
| |
(
|
Total liabilities, convertible preferred stock and stockholders’ deficit
|
| |
$
|
| |
$
|
|
| |
Year ended December 31,
|
|||
|
| |
2020
|
| |
2019
|
Revenues:
|
| |
|
| |
|
Subscription and transaction fees
|
| |
$
|
| |
$
|
Marketing technology solutions
|
| |
|
| |
|
Other
|
| |
|
| |
|
Total revenues
|
| |
|
| |
|
Operating expenses:
|
| |
|
| |
|
Cost of revenues (exclusive of depreciation and amortization presented
separately below)
|
| |
|
| |
|
Sales and marketing
|
| |
|
| |
|
Product development
|
| |
|
| |
|
General and administrative
|
| |
|
| |
|
Depreciation and amortization
|
| |
|
| |
|
Total operating expenses
|
| |
|
| |
|
Operating loss
|
| |
(
|
| |
(
|
Interest and other expense, net
|
| |
(
|
| |
(
|
Loss on debt extinguishment
|
| |
|
| |
(
|
Net loss before income tax benefit
|
| |
(
|
| |
(
|
Income tax benefit
|
| |
|
| |
|
Net loss
|
| |
(
|
| |
(
|
Other comprehensive income:
|
| |
|
| |
|
Foreign currency translation gains, net
|
| |
|
| |
|
Comprehensive loss
|
| |
$ (
|
| |
$ (
|
|
| |
|
| |
|
Net loss attributable to common stockholders:
|
| |
|
| |
|
Net loss
|
| |
$ (
|
| |
$ (
|
Adjustments to net loss (see Note 12)
|
| ( |
| |
(
|
|
Net loss attributable to common stockholders
|
| |
$ (
|
| |
$ (
|
|
| |
|
| |
|
Net loss per share attributable to common stockholders:
|
| |
|
| |
|
Basic
|
| |
$ (
|
| |
$ (
|
Diluted
|
| |
$ (
|
| |
$ (
|
|
| |
|
| |
|
Weighted-average shares of common stock outstanding used in computing net loss
per share attributable to common stockholders:
|
| |
|
| |
|
Basic
|
| |
|
| |
|
Diluted
|
| |
|
| |
|
|
| |
Series B
Convertible
Preferred
Stock
|
| |
Series A
Convertible
Preferred
Stock
|
| |
Total
Convertible
Preferred
Stock
|
| |
Common Stock
|
| |
Additional
Paid-In
Capital
|
| |
Accumulated
Deficit
|
| |
Accumulated
Other
Comprehensive
(Loss) Income
|
| |
Total
Stockholders’
Deficit
|
|||||||||
|
| |
Shares
|
| |
Amount
|
| |
Shares
|
| |
Amount
|
| |
Shares
|
| |
Amount
|
| ||||||||||||||
Balance at January 1, 2019
|
| |
|
| |
$
|
| |
|
| |
$
|
| |
$
|
| |
|
| |
$
|
| |
$
|
| |
$ (
|
| |
$ (
|
| |
$ (
|
Issuance of Series B convertible preferred stock
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
—
|
| |
—
|
| |
—
|
| |
—
|
| |
—
|
| |
|
Equity issuance costs, net of tax benefit
|
| |
—
|
| |
(
|
| |
—
|
| |
|
| |
(
|
| |
—
|
| |
—
|
| |
(
|
| |
—
|
| |
—
|
| |
(
|
Conversion of Preferred A to Common
|
| |
—
|
| |
—
|
| |
(
|
| |
(
|
| |
(
|
| |
|
| |
|
| |
|
| |
(
|
| |
—
|
| |
|
Conversion of Common to Preferred B
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
(
|
| |
(
|
| |
(
|
| |
(
|
| |
—
|
| |
(
|
Rollover equity in consideration of net assets acquired
|
| |
—
|
| |
—
|
| |
—
|
| |
—
|
| |
—
|
| |
|
| |
—
|
| |
|
| |
—
|
| |
—
|
| |
|
Stock-based compensation
|
| |
—
|
| |
—
|
| |
—
|
| |
—
|
| |
—
|
| |
|
| |
—
|
| |
|
| |
—
|
| |
—
|
| |
|
Stock option exercises
|
| |
—
|
| |
—
|
| |
—
|
| |
—
|
| |
—
|
| |
|
| |
—
|
| |
|
| |
—
|
| |
—
|
| |
|
Repurchase of common stock
|
| |
—
|
| |
—
|
| |
—
|
| |
—
|
| |
—
|
| |
(
|
| |
—
|
| |
(
|
| |
—
|
| |
—
|
| |
(
|
Foreign currency translation gains, net
|
| |
—
|
| |
—
|
| |
—
|
| |
—
|
| |
—
|
| |
—
|
| |
—
|
| |
—
|
| |
—
|
| |
|
| |
|
Accretion of Series B convertible preferred stock to redemption value
|
| |
—
|
| |
|
| |
—
|
| |
—
|
| |
|
| |
—
|
| |
—
|
| |
(
|
| |
—
|
| |
—
|
| |
(
|
Net loss
|
| |
—
|
| |
—
|
| |
—
|
| |
—
|
| |
—
|
| |
—
|
| |
—
|
| |
—
|
| |
(
|
| |
—
|
| |
(
|
Balance at December 31, 2019
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
(
|
| |
|
| |
(
|
Issuance of Series B convertible preferred stock
|
| |
|
| |
|
| |
—
|
| |
—
|
| |
|
| |
—
|
| |
—
|
| |
—
|
| |
—
|
| |
—
|
| |
|
Equity issuance costs
|
| |
—
|
| |
(
|
| |
—
|
| |
—
|
| |
(
|
| |
—
|
| |
—
|
| |
—
|
| |
—
|
| |
—
|
| |
|
Rollover equity in consideration of net assets acquired
|
| |
—
|
| |
—
|
| |
—
|
| |
—
|
| |
—
|
| |
|
| |
—
|
| |
|
| |
—
|
| |
—
|
| |
|
Stock-based compensation
|
| |
—
|
| |
—
|
| |
—
|
| |
—
|
| |
—
|
| |
|
| |
—
|
| |
|
| |
—
|
| |
—
|
| |
|
Stock option exercises
|
| |
—
|
| |
—
|
| |
—
|
| |
—
|
| |
—
|
| |
|
| |
—
|
| |
|
| |
—
|
| |
—
|
| |
|
Foreign currency translation gains, net
|
| |
—
|
| |
—
|
| |
—
|
| |
—
|
| |
—
|
| |
—
|
| |
—
|
| |
—
|
| |
—
|
| |
|
| |
|
Accretion of Series B convertible preferred stock to redemption value
|
| |
—
|
| |
|
| |
—
|
| |
—
|
| |
|
| |
—
|
| |
—
|
| |
(
|
| |
—
|
| |
—
|
| |
(
|
Net loss
|
| |
—
|
| |
—
|
| |
—
|
| |
—
|
| |
—
|
| |
—
|
| |
—
|
| |
—
|
| |
(
|
| |
—
|
| |
(
|
Balance at December 31, 2020
|
| |
|
| |
$
|
| |
|
| |
$
|
| |
$
|
| |
|
| |
$
|
| |
$
|
| |
$(
|
| |
$
|
| |
$(
|
|
| |
Year ended December 31,
|
|||
|
| |
2020
|
| |
2019
|
Cash flows provided by (used in) operating activities:
|
| |
|
| |
|
Net loss
|
| |
$ (
|
| |
$ (
|
Adjustments to reconcile net loss to net cash provided by (used in) operating activities:
|
| |
|
| |
|
Loss on debt extinguishment
|
| |
|
| |
|
Depreciation and amortization
|
| |
|
| |
|
Amortization of discount on long-term debt
|
| |
|
| |
|
Amortization of deferred financing costs on long-term debt
|
| |
|
| |
|
Amortization of costs and fees on credit facility commitments
|
| |
|
| |
|
Deferred taxes
|
| |
(
|
| |
(
|
Bad debt expense
|
| |
|
| |
|
Paid-in-kind interest on long-term debt
|
| |
|
| |
|
Stock-based compensation
|
| |
|
| |
|
Changes in operating assets and liabilities, net of effects of acquisitions:
|
| |
|
| |
|
Accounts receivable, net
|
| |
(
|
| |
(
|
Prepaid expenses and other current assets
|
| |
|
| |
(
|
Other non-current assets
|
| |
(
|
| |
(
|
Accounts payable
|
| |
|
| |
|
Accrued expenses and other
|
| |
|
| |
|
Deferred revenue
|
| |
|
| |
|
Customer deposits and other long-term liabilities
|
| |
|
| |
|
Net cash provided by (used in) operating activities
|
| |
|
| |
(
|
|
| |
|
| |
|
Cash flows used in investing activities:
|
| |
|
| |
|
Purchases of property and equipment
|
| |
(
|
| |
(
|
Capitalization of software costs
|
| |
(
|
| |
(
|
Payment of contingent consideration
|
| |
(
|
| |
|
Acquisition of companies, net of cash acquired
|
| |
(
|
| |
(
|
Net cash used in investing activities
|
| |
(
|
| |
(
|
|
| |
|
| |
|
Cash flows provided by financing activities:
|
| |
|
| |
|
Debt extinguishment
|
| |
|
| |
(
|
Payments on long-term debt
|
| |
(
|
| |
(
|
Proceeds from long-term debt
|
| |
|
| |
|
Deferred financing costs
|
| |
(
|
| |
(
|
Exercise of stock options
|
| |
|
| |
|
Proceeds from preferred stock issuance
|
| |
|
| |
|
Repurchase of stock
|
| |
|
| |
(
|
Equity issuance costs
|
| |
(
|
| |
(
|
Net cash provided by financing activities
|
| |
|
| |
|
Effect of foreign currency exchange rate changes on cash
|
| |
(
|
| |
(
|
Net increase (decrease) in cash and cash equivalents and restricted cash
|
| |
|
| |
(
|
Cash and cash equivalents and restricted cash:
|
| |
|
| |
|
Beginning of year
|
| |
|
| |
|
End of year
|
| |
$
|
| |
$
|
|
| |
|
| |
|
Supplemental disclosures of cash flow information:
|
| |
|
| |
|
Cash paid for interest
|
| |
$
|
| |
$
|
Cash paid for income taxes
|
| |
$
|
| |
$
|
|
| |
|
| |
|
Supplemental disclosures of noncash investing and financing activities:
|
| |
|
| |
|
Rollover equity in consideration of net assets acquired
|
| |
$
|
| |
$
|
Fair value of earnout in consideration of net assets acquired
|
| |
$
|
| |
$
|
Accretion of Series B Preferred Stock to redemption value
|
| |
$
|
| |
$
|
Capital expenditures acquired, included in accounts payable
|
| |
$
|
| |
$
|
•
|
revenue recognition, including determination of the timing and pattern of satisfaction of performance obligations, determination of
the standalone selling price (“SSP”) of performance obligations and estimation of variable consideration, such as product rebates;
|
•
|
allowance for doubtful accounts;
|
•
|
valuation allowances with respect to deferred tax assets;
|
•
|
assumptions underlying the fair value used in the calculation of stock-based compensation;
|
•
|
valuation of intangible assets and goodwill; and
|
•
|
useful lives of tangible and intangible assets.
|
Property and Equipment
|
| |
Estimated Useful Life
|
Computer equipment and software
|
| |
|
Furniture and fixtures
|
| |
|
Leasehold improvements
|
| |
Lesser of estimated useful life or remaining lease term
|
•
|
SaaS and related support services: Our hosted software applications are primarily
comprised of marketing, business management and customer retention solutions that we develop functionality for, provide when-and-if available updates and enhancements for, host, manage and provide telephone and technical support for by
entering into subscription agreements with customers for a stated period of access. Revenues from the sale of our hosted software applications and related support services are generally recognized ratably over the contractual period
that the services are delivered, beginning on the date our service is made available to customers. Revenue is recognized ratably because the customer simultaneously receives and consumes the benefits of the services throughout the
contract period. Our contracts are generally fixed price and may be invoiced on a monthly, quarterly or annual basis, with standard payment terms ranging from
|
•
|
License and related support services: Our license revenue is generated from the sale of
on-premise perpetual or term licenses, which are primarily business management related software applications. The majority of the Company’s license arrangements include license support contracts. Revenues from the sale of distinct
on-premise licenses are generally recognized at the point in time when the software is made available to the customer to download or use. Revenues from the sale of license related support services, which primarily relate to providing
telephone and technical support, unspecified software product upgrades, and maintenance releases and patches during the term of the support period, are generally recognized ratably over the contractual period that the services are
delivered. Within these arrangements we are obligated to make the support services available continuously throughout the contract and the customer simultaneously receives and consumes the benefit of making these services available
throughout the contract period. Contracts are generally fixed price and may be invoiced on a monthly, quarterly or annual basis, with standard payment terms ranging from
|
•
|
Payment processing services: In fulfillment of our payment processing services, we partner
with third-party merchants and processors who assist us in the fulfillment of our obligations to customers. We have concluded that we do not possess the ability to control the underlying services provided by third parties in the
fulfillment of our obligations to customers and therefore recognize revenue net of interchange fees retained by the card issuing financial institutions and fees charged by payment networks. Payment processing revenue is recurring and
volume based, resulting in the total consideration within these arrangements being variable. We apply the
|
•
|
Purchasing program administration services: We receive rebates from contracted suppliers
in exchange for our program administration services. Rebates earned are based on a defined percentage of the purchase price of goods and services sold to members under the contract the Company has negotiated with its suppliers. The
amount of revenue recognized from our administration services is greater than the consideration received from customers given payment for our services are received in arrears, typically within a quarter from when the underlying services
were provided. We recognize a contract asset on the consolidated balance sheets until payment has been received. Administration services contracts with customers are generally for an annual or monthly term and renew automatically upon
lapse of the current term.
|
|
| |
Remodeling
|
| |
Qiigo
|
| |
AlertMD
|
| |
Invoice
Simple
|
|
| |
in thousands
|
|||||||||
Cash
|
| |
$
|
| |
$
|
| |
$
|
| |
$
|
Rollover equity
|
| |
|
| |
|
| |
|
| |
|
Fair value of earnout
|
| |
|
| |
|
| |
|
| |
|
Total consideration
|
| |
$
|
| |
$
|
| |
$
|
| |
$
|
|
| |
|
| |
|
| |
|
| |
|
Net assets acquired:
|
| |
|
| |
|
| |
|
| |
|
Cash and cash equivalents
|
| |
$
|
| |
$
|
| |
$
|
| |
$
|
Accounts receivable, trade
|
| |
|
| |
|
| |
|
| |
|
Other receivables
|
| |
|
| |
|
| |
|
| |
|
Contract assets
|
| |
|
| |
|
| |
|
| |
|
Prepaid expenses and other current assets
|
| |
|
| |
|
| |
|
| |
|
|
| |
Remodeling
|
| |
Qiigo
|
| |
AlertMD
|
| |
Invoice
Simple
|
|
| |
in thousands
|
|||||||||
Property and equipment
|
| |
|
| |
|
| |
|
| |
|
Other non-current assets
|
| |
|
| |
|
| |
|
| |
|
Intangible—developed technology
|
| |
|
| |
|
| |
|
| |
|
Intangible—customer relationships
|
| |
|
| |
|
| |
|
| |
|
Intangible—trade name
|
| |
|
| |
|
| |
|
| |
|
Intangible—non-compete agreements
|
| |
|
| |
|
| |
|
| |
|
Goodwill
|
| |
|
| |
|
| |
|
| |
|
Deferred tax asset
|
| |
|
| |
|
| |
|
| |
|
Accounts payable
|
| |
(
|
| |
(
|
| |
|
| |
(
|
Accrued expenses and other
|
| |
(
|
| |
(
|
| |
(
|
| |
(
|
Customer deposits
|
| |
(
|
| |
|
| |
|
| |
(
|
Deferred tax liability
|
| |
(
|
| |
|
| |
|
| |
(
|
Deferred revenue
|
| |
|
| |
(
|
| |
(
|
| |
(
|
Total net assets acquired
|
| |
$
|
| |
$
|
| |
$
|
| |
$
|
|
| |
Brighter
Vision
|
| |
Socius
|
| |
Service
Fusion
|
| |
My PT Hub
|
|
| |
in thousands
|
|||||||||
Cash
|
| |
$
|
| |
$
|
| |
$
|
| |
$
|
Rollover equity
|
| |
|
| |
|
| |
|
| |
|
Fair value of earnout
|
| |
|
| |
|
| |
|
| |
|
Total consideration
|
| |
$
|
| |
$
|
| |
$
|
| |
$
|
|
| |
|
| |
|
| |
|
| |
|
Net assets acquired:
|
| |
|
| |
|
| |
|
| |
|
Cash and cash equivalents
|
| |
$
|
| |
$
|
| |
$
|
| |
$
|
Accounts receivable, trade
|
| |
|
| |
|
| |
|
| |
|
Other receivables
|
| |
|
| |
|
| |
|
| |
|
Contract Assets
|
| |
|
| |
|
| |
|
| |
|
Prepaid expenses and other current assets
|
| |
|
| |
|
| |
|
| |
|
Property and equipment
|
| |
|
| |
|
| |
|
| |
|
Other non-current assets
|
| |
|
| |
|
| |
|
| |
|
Intercompany (receivable)
|
| |
|
| |
|
| |
|
| |
|
Intangible—developed technology
|
| |
|
| |
|
| |
|
| |
|
Intangible—customer relationships
|
| |
|
| |
|
| |
|
| |
|
Intangible—trade name
|
| |
|
| |
|
| |
|
| |
|
Intangible—non-compete agreements
|
| |
|
| |
|
| |
|
| |
|
Goodwill
|
| |
|
| |
|
| |
|
| |
|
Deferred tax asset
|
| |
|
| |
|
| |
|
| |
|
Accounts payable
|
| |
(
|
| |
(
|
| |
(
|
| |
(
|
Other current liabilities
|
| |
|
| |
|
| |
(
|
| |
|
Accrued expenses and other
|
| |
(
|
| |
(
|
| |
(
|
| |
(
|
Deferred revenue
|
| |
—
|
| |
—
|
| |
—
|
| |
—
|
Deferred tax liability
|
| |
(
|
| |
|
| |
(
|
| |
(
|
Deferred revenue
|
| |
(
|
| |
(
|
| |
(
|
| |
(
|
Intercompany (payable)
|
| |
|
| |
|
| |
|
| |
(
|
Total net assets acquired
|
| |
$
|
| |
$
|
| |
$
|
| |
$
|
|
| |
Updox
|
| |
Other
|
| |
Total
|
|
| |
in thousands
|
||||||
Cash
|
| |
$
|
| |
$
|
| |
$
|
Rollover equity
|
| |
|
| |
|
| |
|
Fair value of earnout
|
| |
|
| |
|
| |
|
Total consideration
|
| |
$
|
| |
$
|
| |
$
|
|
| |
|
| |
|
| |
|
Net assets acquired:
|
| |
|
| |
|
| |
|
Cash and cash equivalents
|
| |
$
|
| |
$
|
| |
$
|
Accounts receivable, trade
|
| |
|
| |
|
| |
|
Other receivables
|
| |
|
| |
|
| |
|
Contract assets
|
| |
|
| |
|
| |
|
Prepaid expenses and other current assets
|
| |
|
| |
|
| |
|
Property and equipment
|
| |
|
| |
|
| |
|
Other non-current assets
|
| |
|
| |
|
| |
|
Intercompany (receivable)
|
| |
|
| |
|
| |
|
Intangible—developed technology
|
| |
|
| |
|
| |
|
Intangible—customer relationships
|
| |
|
| |
|
| |
|
Intangible—trade name
|
| |
|
| |
|
| |
|
Intangible—non-compete agreements
|
| |
|
| |
|
| |
|
Goodwill
|
| |
|
| |
|
| |
|
Deferred tax asset
|
| |
|
| |
|
| |
|
Accounts payable
|
| |
(
|
| |
|
| |
(
|
Other current liabilities
|
| |
(
|
| |
|
| |
(
|
Accrued expenses and other
|
| |
(
|
| |
|
| |
(
|
Customer deposits
|
| |
|
| |
|
| |
(
|
Deferred tax liability
|
| |
|
| |
|
| |
(
|
Deferred revenue
|
| |
(
|
| |
|
| |
(
|
Intercompany (payable)
|
| |
|
| |
|
| |
(
|
Total net assets acquired
|
| |
$
|
| |
$
|
| |
$
|
|
| |
AllMeds
|
| |
Secure
Global
Solutions
|
| |
HSR-FL
|
| |
Saber
Marketing
|
| |
Studio
Director
|
|
| |
in thousands
|
||||||||||||
Cash
|
| |
$
|
| |
$
|
| |
$
|
| |
$
|
| |
$
|
Rollover equity
|
| |
|
| |
|
| |
|
| |
|
| |
|
Fair value of earnout
|
| |
|
| |
|
| |
|
| |
|
| |
|
Total consideration
|
| |
$
|
| |
$
|
| |
$
|
| |
$
|
| |
$
|
Net assets acquired:
|
| |
|
| |
|
| |
|
| |
|
| |
|
Cash and cash equivalents
|
| |
$
|
| |
$
|
| |
$
|
| |
$
|
| |
$
|
Accounts receivable, trade
|
| |
|
| |
|
| |
|
| |
|
| |
|
Contract assets
|
| |
|
| |
|
| |
|
| |
|
| |
|
Prepaid expenses and other current assets
|
| |
|
| |
|
| |
|
| |
|
| |
|
Property and equipment
|
| |
|
| |
|
| |
|
| |
|
| |
|
Other non-current assets
|
| |
|
| |
|
| |
|
| |
|
| |
|
Intangible—developed technology
|
| |
|
| |
|
| |
|
| |
|
| |
|
Intangible—customer relationships
|
| |
|
| |
|
| |
|
| |
|
| |
|
Intangible—trade name
|
| |
|
| |
|
| |
|
| |
|
| |
|
|
| |
AllMeds
|
| |
Secure
Global
Solutions
|
| |
HSR-FL
|
| |
Saber
Marketing
|
| |
Studio
Director
|
|
| |
in thousands
|
||||||||||||
Intangible—non-compete agreements
|
| |
|
| |
|
| |
|
| |
|
| |
|
Goodwill
|
| |
|
| |
|
| |
|
| |
|
| |
|
Deferred tax asset, net
|
| |
|
| |
|
| |
|
| |
|
| |
|
Accounts payable
|
| |
(
|
| |
(
|
| |
|
| |
|
| |
|
Accrued expenses and other
|
| |
(
|
| |
(
|
| |
|
| |
|
| |
(
|
Deferred revenue
|
| |
(
|
| |
(
|
| |
|
| |
(
|
| |
(
|
Customer deposits
|
| |
|
| |
|
| |
(
|
| |
|
| |
(
|
Deferred tax liability, net
|
| |
(
|
| |
|
| |
|
| |
|
| |
|
Total net assets acquired
|
| |
$
|
| |
$
|
| |
$
|
| |
$
|
| |
$
|
|
| |
33 Mile
Radius
|
| |
eProvider
Solutions
|
| |
CollaborateMD
|
| |
Security
Information
Systems
|
| |
American
Service
Finance
|
|
| |
in thousands
|
||||||||||||
Cash
|
| |
$
|
| |
$
|
| |
$
|
| |
$
|
| |
$
|
Rollover equity
|
| |
|
| |
|
| |
|
| |
|
| |
|
Fair value of earnout
|
| |
|
| |
|
| |
|
| |
|
| |
|
Total consideration
|
| |
$
|
| |
$
|
| |
$
|
| |
$
|
| |
$
|
|
| |
|
| |
|
| |
|
| |
|
| |
|
Net assets acquired:
|
| |
|
| |
|
| |
|
| |
|
| |
|
Cash and cash equivalents
|
| |
$
|
| |
$
|
| |
$
|
| |
$
|
| |
$
|
Accounts receivable, trade
|
| |
|
| |
|
| |
|
| |
|
| |
|
Contract assets
|
| |
|
| |
|
| |
|
| |
|
| |
|
Prepaid expenses and other current assets
|
| |
|
| |
|
| |
|
| |
|
| |
|
Property and equipment
|
| |
|
| |
|
| |
|
| |
|
| |
|
Other non-current assets
|
| |
|
| |
|
| |
|
| |
|
| |
|
Intangible—developed technology
|
| |
|
| |
|
| |
|
| |
|
| |
|
Intangible—customer relationships
|
| |
|
| |
|
| |
|
| |
|
| |
|
Intangible—trade name
|
| |
|
| |
|
| |
|
| |
|
| |
|
Intangible—non-compete agreements
|
| |
|
| |
|
| |
|
| |
|
| |
|
Intangible—government contracts
|
| |
|
| |
|
| |
|
| |
|
| |
|
Goodwill
|
| |
|
| |
|
| |
|
| |
|
| |
|
Deferred tax asset, net
|
| |
|
| |
|
| |
|
| |
|
| |
|
Accounts payable
|
| |
(
|
| |
(
|
| |
(
|
| |
(
|
| |
|
Accrued expenses and other
|
| |
(
|
| |
(
|
| |
(
|
| |
(
|
| |
(
|
Deferred revenue
|
| |
|
| |
|
| |
|
| |
(
|
| |
|
Customer deposits
|
| |
|
| |
|
| |
(
|
| |
(
|
| |
|
Total net assets acquired
|
| |
$
|
| |
$
|
| |
$
|
| |
$
|
| |
$
|
|
| |
Jimmy
Marketing
|
| |
ClubWise
|
| |
RoofSnap
|
| |
Total
|
|
| |
in thousands
|
|||||||||
Cash
|
| |
$
|
| |
$
|
| |
$
|
| |
$
|
Rollover equity
|
| |
|
| |
|
| |
|
| |
|
Fair value of earnout
|
| |
|
| |
|
| |
|
| |
|
Total consideration
|
| |
$
|
| |
$
|
| |
$
|
| |
$
|
Net assets acquired:
|
| |
|
| |
|
| |
|
| |
|
Cash and cash equivalents
|
| |
$
|
| |
$
|
| |
$
|
| |
$
|
Accounts receivable, trade
|
| |
|
| |
|
| |
|
| |
|
Contract assets
|
| |
|
| |
|
| |
|
| |
|
Prepaid expenses and other current assets
|
| |
|
| |
|
| |
|
| |
|
Property and equipment
|
| |
|
| |
|
| |
|
| |
|
Other non-current assets
|
| |
|
| |
|
| |
|
| |
|
Intangible—developed technology
|
| |
|
| |
|
| |
|
| |
|
Intangible—customer relationships
|
| |
|
| |
|
| |
|
| |
|
Intangible—trade name
|
| |
|
| |
|
| |
|
| |
|
Intangible—non-compete agreements
|
| |
|
| |
|
| |
|
| |
|
Intangible—government contracts
|
| |
|
| |
|
| |
|
| |
|
Goodwill
|
| |
|
| |
|
| |
|
| |
|
Deferred tax asset, net
|
| |
|
| |
|
| |
|
| |
|
Accounts payable
|
| |
(
|
| |
(
|
| |
|
| |
(
|
Accrued expenses and other
|
| |
(
|
| |
(
|
| |
(
|
| |
(
|
Deferred revenue
|
| |
(
|
| |
|
| |
(
|
| |
(
|
Customer deposits
|
| |
(
|
| |
|
| |
|
| |
(
|
Deferred tax liability, net
|
| |
|
| |
(
|
| |
|
| |
(
|
Total net assets acquired
|
| |
$
|
| |
$
|
| |
$
|
| |
$
|
|
| |
Year Ended December 31,
|
|||
|
| |
2020
Pro Forma
|
| |
2019
Pro Forma
|
|
| |
(unaudited)
|
|||
|
| |
in thousands, except per share amounts
|
|||
Total revenue
|
| |
$
|
| |
$
|
Net loss
|
| |
$(
|
| |
$(
|
Adjustments to net loss (see Note 12)
|
| |
$(
|
| |
$(
|
Net loss attributable to common stockholders
|
| |
$(
|
| |
$(
|
Net loss per share attributable to common stockholders:
|
| |
|
| |
|
Basic
|
| |
$(
|
| |
$(
|
Diluted
|
| |
$(
|
| |
$(
|
|
| |
2020
|
| |
2019
|
|
| |
in thousands
|
|||
By pattern of recognition (timing of transfer of services):
|
| |
|
| |
|
Point in time
|
| |
$
|
| |
$
|
Over time
|
| |
|
| |
|
Total
|
| |
$
|
| |
$
|
By Geographical Market:
|
| |
|
| |
|
United States
|
| |
$
|
| |
$
|
International
|
| |
|
| |
|
Total
|
| |
$
|
| |
$
|
|
| |
2020
|
| |
2019
|
|
| |
in thousands
|
|||
Accounts receivables
|
| |
$
|
| |
$
|
Contract assets
|
| |
|
| | |
Deferred revenue
|
| |
|
| | |
Customer deposits
|
| |
|
| | |
Long-term deferred revenue
|
| |
|
| |
Balance, January 1, 2019
|
| |
$
|
Additions
|
| |
|
Effect of foreign currency exchange rate changes
|
| |
|
Balance, December 31, 2019
|
| |
|
Additions
|
| |
|
Effect of foreign currency exchange rate changes
|
| |
|
Balance, December 31, 2020
|
| |
$
|
|
| |
2020
|
|||||||||
|
| |
Useful
Life
|
| |
Gross Carrying
Value
|
| |
Accumulated
Amortization
|
| |
Net Book
Value
|
|
| |
in thousands
|
|||||||||
Customer relationships
|
| |
|
| |
$
|
| |
$
|
| |
$
|
Developed technology
|
| |
|
| |
|
| |
|
| |
|
Trade name
|
| |
|
| |
|
| |
|
| |
|
Non-compete agreements
|
| |
|
| |
|
| |
|
| |
|
Total
|
| |
|
| |
$
|
| |
$
|
| |
$
|
|
| |
2019
|
|||||||||
|
| |
Useful
Life
|
| |
Gross Carrying
Value
|
| |
Accumulated
Amortization
|
| |
Net Book
Value
|
|
| |
in thousands
|
|||||||||
Customer relationships
|
| |
|
| |
$
|
| |
$
|
| |
$
|
Developed technology
|
| |
|
| |
|
| |
|
| |
|
Trade name
|
| |
|
| |
|
| |
|
| |
|
Non-compete agreements
|
| |
|
| |
|
| |
|
| |
|
Total
|
| |
|
| |
$
|
| |
$
|
| |
$
|
Years ending December 31:
|
| |
|
2021
|
| |
$
|
2022
|
| |
|
2023
|
| |
|
2024
|
| |
|
2025
|
| |
|
Thereafter
|
| |
|
Total amortization expense for the Company’s intangible assets
|
| |
$
|
|
| |
2020
|
| |
2019
|
|
| |
in thousands
|
|||
Computer equipment and software
|
| |
$
|
| |
$
|
Furniture and fixtures
|
| |
|
| |
|
Leasehold improvements
|
| |
|
| |
|
Total property and equipment
|
| |
|
| |
|
Less accumulated depreciation
|
| |
(
|
| |
(
|
Property and equipment, net
|
| |
$
|
| |
$
|
|
| |
2020
|
| |
2019
|
|
| |
in thousands
|
|||
Capitalized software
|
| |
$
|
| |
$
|
Less accumulated amortization
|
| |
(
|
| |
(
|
Capitalized software, net
|
| |
$
|
| |
$
|
|
2020
|
2019
|
|||||
|
in thousands
|
||||||
Term notes with interest payable monthly, interest rate at Adjusted LIBOR or
Alternative Base Rate, plus an applicable margin of
|
|
$
|
|
$
|
|||
Asset purchase agreement related to acquisition of Service Nation, Inc.,
|
|
|
|||||
Subordinated unsecured promissory note related to acquisition of Service
Nation, Inc., interest paid-in-kind, interest rate at
|
|
|
|||||
Subordinated unsecured promissory note related to acquisition of Technique
Fitness, Inc. D/B/A Club OS, interest paid-in-kind, interest rate at
|
|
|
|||||
Principal debt
|
|
|
|||||
Deferred financing costs on long-term debt
|
(
|
|
(
|
||||
Discount on long-term debt
|
(
|
|
(
|
||||
Total debt
|
|
|
|||||
Less current maturities
|
|
|
|||||
Long-term portion
|
|
$
|
|
$
|
Years ending December 31:
|
|||
2021
|
$
|
|
|
2022
|
|
||
2023
|
|
||
2024
|
|
||
2025
|
|
||
Thereafter
|
|
||
Total aggregate maturities of the Company’s debt
|
$
|
|
|
| |
2020
|
| |
2019
|
|
| |
in thousands
|
|||
Common stock:
|
| |
|
| |
|
Authorized shares, beginning of period
|
| |
|
| |
|
Authorized shares, end of period
|
| |
|
| |
|
Shares outstanding, beginning of period
|
| |
40,731
|
| |
|
Common stock issued pursuant to business combinations
|
| |
|
| |
|
Common stock issued on exercise of stock options, net
|
| |
|
| |
|
Common stock issued pursuant to vesting of RSAs
|
| |
|
| |
|
Common stock issued upon conversion of preferred stock
|
| |
|
| |
|
Repurchase of common stock pursuant to Tender Offer
|
| |
|
| |
(
|
Conversion into preferred stock
|
| |
|
| |
(
|
Shares outstanding, end of period
|
| |
43,074
|
| |
40,731
|
|
| |
2020
|
| |
2019
|
|
| |
in thousands
|
|||
Series A preferred stock:
|
| |
|
| |
|
Authorized shares, beginning of period
|
| |
|
| |
|
Authorized shares, end of period
|
| |
|
| |
|
Shares outstanding, beginning of period
|
| |
|
| |
|
Conversion into common stock
|
| |
|
| |
(
|
Shares outstanding, end of period
|
| |
|
| |
|
|
| |
|
| |
|
Series B preferred stock:
|
| |
|
| |
|
Authorized shares, beginning of period
|
| |
|
| |
|
Authorized shares, end of period
|
| |
|
| |
|
Shares outstanding, beginning of period
|
| |
|
| |
|
Convertible shares issued
|
| |
|
| |
|
Conversion from common stock
|
| |
|
| |
|
Shares outstanding, end of period
|
| |
|
| |
|
|
| |
2020
|
| |
2019
|
|
| |
|
| |
|
Weighted-average risk-free interest rate
|
| |
|
| | |
Expected term in years
|
| | ||||
Weighted-average expected volatility
|
| | |
| | |
Expected dividends
|
| | |
|
| |
Number of
Options
|
| |
Weighted-
Average
Exercise Price
|
| |
Weighted-
Average
Remaining
Contractual
Term in Years
|
| |
Aggregate
Intrinsic Value
|
|
| |
in thousands except for exercise price and term in years
|
|||||||||
Outstanding balance at January 1, 2019
|
| |
|
| |
$
|
| |
|
| |
$
|
Granted
|
| |
|
| |
|
| |
|
| |
|
Exercised
|
| |
(
|
| |
|
| |
|
| |
|
Forfeited
|
| |
(
|
| |
|
| |
|
| |
|
Outstanding balance at December 31, 2019
|
| |
|
| |
|
| |
|
| | |
Granted
|
| |
|
| |
|
| |
|
| |
|
Exercised
|
| |
(
|
| |
|
| |
|
| |
|
Forfeited
|
| |
(
|
| |
|
| |
|
| |
|
Outstanding balance at December 31, 2020
|
| |
|
| |
$
|
| |
|
| |
$
|
Exercisable at December 31, 2020
|
| |
|
| |
$
|
| |
|
| |
$
|
|
| |
Number of
Options
|
| |
Weighted-
Average
Exercise Price
|
Outstanding balance at January 1, 2019
|
| |
|
| |
$
|
Granted
|
| |
|
| |
|
Exercised
|
| |
|
| |
|
Forfeited
|
| |
|
| |
|
Outstanding balance at December 31, 2019
|
| |
|
| |
$
|
Granted
|
| |
|
| |
|
Exercised
|
| |
|
| |
|
Forfeited
|
| |
(
|
| |
|
Outstanding balance at December 31, 2020
|
| |
|
| |
$
|
|
| |
Units
|
| |
Weighted-
Average
Grant Date
Fair Value
|
|
| |
in thousands except for fair value
|
|||
Unvested, restricted stock awards at January 1, 2019
|
| |
|
| |
$
|
Granted
|
| |
|
| |
|
Vested
|
| |
(
|
| |
|
Unvested, restricted stock awards at December 31, 2019
|
| |
|
| | |
Granted
|
| |
|
| |
|
Vested
|
| |
(
|
| |
|
Unvested, restricted stock awards at December 31, 2020
|
| |
|
| |
$
|
|
| |
Units
|
| |
Weighted-
Average
Grant Date
Fair Value
|
|
| |
in thousands except for fair value
|
|||
Unvested, restricted stock awards at January 1, 2019
|
| |
|
| |
$
|
Granted
|
| |
|
| |
|
Vested
|
| |
|
| |
|
Unvested, restricted stock awards at December 31, 2019
|
| |
|
| |
|
Granted
|
| |
|
| |
|
Vested
|
| |
(
|
| |
|
Unvested, restricted stock awards at December 31, 2020
|
| |
|
| |
$
|
|
December 31,
|
|||||||
|
2020
|
2019
|
||||||
|
in thousands except share and
per share amounts
|
|||||||
Numerator:
|
||||||||
Net loss
|
|
$(
|
)
|
|
$(
|
)
|
||
Undeclared Series A dividends
|
|
(
|
)
|
|||||
Accretion of Series B to redemption value
|
(
|
)
|
(
|
)
|
||||
Deemed dividend – non-employee sale of shares to the Company
|
|
(
|
)
|
|||||
Deemed dividend – Series A and B stock exchange
|
|
(
|
)
|
|
December 31,
|
|||||||
|
2020
|
2019
|
||||||
|
in thousands except share and
per share amounts
|
|||||||
Numerator for basic and diluted EPS – net loss attributable to common
stockholders
|
|
$(
|
)
|
$
|
(
|
)
|
||
Denominator:
|
||||||||
Denominator for basic and diluted EPS – Weighted-average shares of common stock
outstanding used in computing net loss per share
|
|
|
||||||
Basic and diluted net loss per share attributable to common stockholders
|
$( |
) | $( |
) |
|
2020
|
2019
|
|||||
Outstanding options to purchase common stock
|
|
|
|||||
Outstanding convertible preferred stock (Series A and B)
|
|
|
|||||
Total anti-dilutive outstanding potential common stock
|
|
|
•
|
Level 1: Valuations based on quoted prices in active markets for identical assets or
liabilities that an entity has the ability to access.
|
•
|
Level 2: Valuations based on quoted prices for similar assets or liabilities, quoted prices
for identical assets or liabilities in markets that are not active, or other inputs that are observable or can be corroborated by observable data for substantially the full term of the assets or liabilities. The Company has no assets or
liabilities valued with Level 2 inputs.
|
•
|
Level 3: Valuations based on inputs that are supported by little or no market activity and
that are significant to the fair value of the assets or liabilities.
|
|
| |
2020
|
|||||||||
|
| |
Level 1
|
| |
Level 2
|
| |
Level 3
|
| |
Total
|
|
| |
in thousands
|
|||||||||
Contingent consideration
|
| | $ |
| |
$
|
| |
$
|
| |
$
|
|
| |
2019
|
|||||||||
|
| |
Level 1
|
| |
Level 2
|
| |
Level 3
|
| |
Total
|
|
| |
in thousands
|
|||||||||
Contingent consideration
|
| |
$
|
| |
$
|
| |
$
|
| |
$
|
Opening balance
|
| |
$
|
Additions to contingent consideration (refer to Note 3, Acquisitions)
|
| |
|
Fair value adjustments
|
| |
(
|
Amounts settled through payment
|
| |
(
|
Ending balance
|
| |
$
|
|
| |
2020
|
| |
2019
|
|
| |
in thousands
|
|||
United States
|
| |
$(
|
| |
$(
|
International
|
| |
(
|
| |
(
|
Net loss before income tax benefit
|
| |
$(
|
| |
$(
|
|
| |
2020
|
| |
2019
|
|
| |
in thousands
|
|||
Current:
|
| |
|
| |
|
Federal
|
| |
$
|
| |
$
|
State
|
| |
|
| |
|
Foreign
|
| |
|
| |
(
|
Total current
|
| |
$
|
| |
$(
|
|
| |
|
| |
|
Deferred:
|
| |
|
| | |
Federal
|
| |
$(
|
| |
$(
|
State
|
| |
(
|
| |
|
Change in valuation allowance - US
|
| |
|
| |
|
Change in valuation allowance - Foreign
|
| |
|
| |
(
|
Foreign
|
| |
(
|
| |
(
|
Total deferred
|
| |
$(
|
| |
$(
|
Income tax benefit
|
| |
$(
|
| |
$(
|
|
| |
2020
|
| |
2019
|
|
| |
in thousands
|
|||
Deferred tax assets:
|
| |
|
| |
|
Accounts receivable reserve
|
| |
$
|
| |
$
|
Net operating losses
|
| |
|
| |
|
163(j) interest limitation
|
| |
|
| |
|
Property and equipment depreciation
|
| |
|
| |
|
Tax credits
|
| |
|
| |
|
Accrued expenses
|
| |
|
| |
|
Stock compensation
|
| |
|
| |
|
Accrued payroll
|
| |
|
| |
|
Sales tax reserve
|
| |
|
| |
|
Deferred rent
|
| |
|
| |
|
Deferred revenue
|
| |
|
| |
|
Unrealized foreign exchange
|
| |
|
| |
|
Below market leases
|
| |
|
| |
|
SRED expenditures
|
| |
|
| |
|
Other
|
| |
|
| |
|
Total deferred tax assets
|
| |
|
| |
|
Less: valuation allowance
|
| |
(
|
| |
(
|
Net deferred tax assets
|
| |
|
| |
|
|
| |
2020
|
| |
2019
|
|
| |
in thousands
|
|||
Deferred tax liabilities:
|
| |
|
| |
|
Intangible assets
|
| |
(
|
| |
(
|
Property and equipment depreciation
|
| |
(
|
| |
(
|
Unrealized foreign exchange
|
| |
(
|
| |
|
Capitalized expenses
|
| |
(
|
| |
(
|
Total deferred tax liabilities
|
| |
(
|
| |
(
|
Net deferred tax liabilities
|
| |
$(
|
| |
$(
|
|
| |
Amount
|
| |
Expiration Years
|
|
| |
in thousands
|
| |
|
Net operating losses, federal (Post December 31, 2017)
|
| |
$
|
| |
Indefinite
|
Net operating losses, federal (Pre January 1, 2018)
|
| |
$
|
| |
-
|
Net operating losses, state
|
| |
$
|
| |
Various
|
Net operating losses, foreign
|
| |
$
|
| |
-
Indefinite |
Tax credits, federal
|
| |
$
|
| |
|
Tax credits, foreign
|
| |
$
|
| |
Various
|
Balance at beginning of period
|
| |
$
|
Additions to valuation allowance
|
| |
|
Balance at end of period
|
| |
$
|
|
| |
2020
|
| |
2019
|
||||||
|
| |
in thousands, except percent
|
|||||||||
Benefit for income taxes at U.S. statutory rate
|
| $ | ( |
| |
|
| |
$(
|
| |
|
Change in income tax resulting from:
|
| |
|
| |
|
| |
|
| |
|
State income benefit, net of federal benefit
|
| |
(
|
| |
|
| |
(
|
| |
|
Stock compensation
|
| |
|
| |
(
|
| |
|
| |
(
|
Nondeductible transaction costs
|
| |
|
| |
(
|
| |
|
| |
(
|
Change in deferred state tax rate
|
| |
|
| |
(
|
| |
(
|
| |
|
Foreign rate differential
|
| |
(
|
| |
|
| |
(
|
| |
|
Change in valuation allowance
|
| |
|
| |
(
|
| |
|
| |
(
|
Tax credits
|
| |
(
|
| |
|
| |
(
|
| |
|
Other
|
| |
|
| |
(
|
| |
(
|
| |
|
Income tax benefit
|
| |
$(
|
| |
|
| |
$(
|
| |
|
Years ending December 31:
|
| |
|
2021
|
| |
$
|
2022
|
| | |
2023
|
| ||
2024
|
| | |
2025
|
| | |
Thereafter
|
| | |
Total Future minimum payments due
|
| |
$
|
|
| |
December 31,
|
|||
|
| |
2020
|
| |
2019
|
|
| |
in thousands
|
|||
United States
|
| |
$
|
| |
$
|
International
|
| |
$
|
| |
$
|
|
| |
September 30,
2021
|
| |
December 31,
2020
|
Assets
|
| |
|
| |
|
Current assets:
|
| |
|
| |
|
Cash and cash equivalents
|
| |
$
|
| |
$
|
Restricted cash
|
| |
|
| |
|
Accounts receivable, net of allowance for doubtful accounts of $
|
| |
|
| |
|
Contract assets
|
| |
|
| |
|
Prepaid expenses and other current assets
|
| |
|
| |
|
Total current assets
|
| |
|
| |
|
Non-current assets:
|
| |
|
| |
|
Property and equipment, net
|
| |
|
| |
|
Capitalized software, net
|
| |
|
| |
|
Other non-current assets
|
| |
|
| |
|
Intangible assets, net
|
| |
|
| |
|
Goodwill
|
| |
|
| |
|
Total non-current assets
|
| |
|
| |
|
Total assets
|
| |
$
|
| |
$
|
|
| |
September 30,
2021
|
| |
December 31,
2020
|
Liabilities, Convertible Preferred Stock and Stockholders’ Equity (Deficit)
|
| |
|
| |
|
Current liabilities:
|
| |
|
| |
|
Accounts payable
|
| |
$
|
| |
$
|
Accrued expenses and other
|
| |
|
| |
|
Deferred revenue
|
| |
|
| |
|
Customer deposits
|
| |
|
| |
|
Current maturities of long-term debt
|
| |
|
| |
|
Total current liabilities
|
| |
|
| |
|
Non-current liabilities:
|
| |
|
| |
|
Deferred tax liability, net
|
| |
|
| |
|
Long-term deferred revenue
|
| |
|
| |
|
Long-term debt, net of current maturities and deferred financing costs
|
| |
|
| |
|
Other non-current liabilities
|
| |
|
| |
|
Total non-current liabilities
|
| |
|
| |
|
Total liabilities
|
| |
|
| |
|
|
| |
|
| |
|
Commitments and contingencies (Note 15)
|
| |
|
| |
|
|
| |
|
| |
|
Convertible Preferred Stock:
|
| |
|
| |
|
Series B convertible preferred stock, $
|
| |
|
| |
|
Series A convertible preferred stock, $
|
| |
|
| |
|
Total convertible preferred stock
|
| |
|
| |
|
Stockholders’ equity (deficit):
|
| |
|
| |
|
Preferred stock, $
|
| |
|
| |
|
Common stock, $
|
| |
|
| |
|
Accumulated other comprehensive income (loss)
|
| |
(
|
| |
|
Additional paid-in capital
|
| |
|
| |
|
Accumulated deficit
|
| |
(
|
| |
(
|
Total stockholders’ equity (deficit)
|
| |
|
| |
(
|
Total liabilities, convertible preferred stock and
stockholders’ equity (deficit)
|
| |
$
|
| |
$
|
|
| |
Three Months Ended
September 30,
|
| |
Nine Months Ended
September 30,
|
||||||
|
| |
2021
|
| |
2020
|
| |
2021
|
| |
2020
|
Revenues:
|
| |
|
| |
|
| |
|
| |
|
Subscription and transaction fees
|
| |
$
|
| |
$
|
| |
$
|
| |
$
|
Marketing technology solutions
|
| |
|
| |
|
| |
|
| |
|
Other
|
| |
|
| |
|
| |
|
| |
|
Total revenues
|
| |
|
| |
|
| |
|
| |
|
Operating expenses:
|
| |
|
| |
|
| |
|
| |
|
Cost of revenues (exclusive of depreciation and amortization presented
separately below)
|
| |
|
| |
|
| |
|
| |
|
Sales and marketing
|
| |
|
| |
|
| |
|
| |
|
Product development
|
| |
|
| |
|
| |
|
| |
|
General and administrative
|
| |
|
| |
|
| |
|
| |
|
Depreciation and amortization
|
| |
|
| |
|
| |
|
| |
|
Total operating expenses
|
| |
|
| |
|
| |
|
| |
|
Operating loss
|
| |
(
|
| |
|
| |
(
|
| |
(
|
Interest and other expense, net
|
| |
(
|
| |
(
|
| |
(
|
| |
(
|
Loss on debt extinguishment
|
| |
(
|
| |
|
| |
(
|
| |
|
Net loss before income tax benefit
|
| |
(
|
| |
(
|
| |
(
|
| |
(
|
Income tax benefit
|
| |
|
| |
|
| |
|
| |
|
Net loss
|
| |
$(
|
| |
$(
|
| |
$(
|
| |
$(
|
Other comprehensive income:
|
| |
|
| |
|
| |
|
| |
|
Foreign currency translation gains (losses), net
|
| |
(
|
| |
|
| |
(
|
| |
(
|
Comprehensive loss
|
| |
$(
|
| |
$(
|
| |
$(
|
| |
$(
|
|
| |
|
| |
|
| |
|
| |
|
Net loss attributable to common stockholders:
|
| |
|
| |
|
| |
|
| |
|
Net loss
|
| |
$(
|
| |
$(
|
| |
$(
|
| |
$(
|
Adjustments to net loss (see Note 12)
|
| |
|
| |
(
|
| |
(
|
| |
(
|
Net loss attributable to common stockholders
|
| |
$(
|
| |
$(
|
| |
$(
|
| |
$(
|
|
| |
|
| |
|
| |
|
| |
|
Net loss per share attributable to common stockholders:
|
| |
|
| |
|
| |
|
| |
|
Basic
|
| |
$(
|
| |
$(
|
| |
$(
|
| |
$(
|
Diluted
|
| |
$(
|
| |
$(
|
| |
$(
|
| |
$(
|
|
| |
|
| |
|
| |
|
| |
|
Weighted-average shares of common stock outstanding used in computing net loss
per share attributable to common stockholders:
|
| |
|
| |
|
| |
|
| |
|
Basic
|
| |
|
| |
|
| |
|
| |
|
Diluted
|
| |
|
| |
|
| |
|
| |
|
|
| |
Series B
Convertible
Preferred Stock
|
| |
Series C
Convertible
Preferred Stock
|
| |
Series A
Convertible
Preferred Stock
|
| |
Total
Convertible
Preferred
Stock
|
| |
Preferred Stock
|
| |
Common Stock
|
| |
Additional
Paid-In
Capital
|
| |
Accumulated
Deficit
|
| |
Accumulated
Other
Comprehensive
(Loss) Income
|
| |
Total
Stockholders’
Equity
(Deficit)
|
|||||||||||||||
|
| |
Shares
|
| |
Amount
|
| |
Shares
|
| |
Amount
|
| |
Shares
|
| |
Amount
|
| |
Shares
|
| |
Amount
|
| |
Shares
|
| |
Amount
|
| ||||||||||||||
Balance at December 31, 2020
|
| |
|
| |
$
|
| |
|
| |
$
|
| |
|
| |
$
|
| |
$
|
| |
|
| |
$
|
| |
|
| |
$
|
| |
$
|
| |
$(
|
| |
$
|
| |
$(
|
Rollover equity in consideration of net assets acquired
|
| |
—
|
| |
—
|
| |
—
|
| |
—
|
| |
—
|
| |
—
|
| |
—
|
| |
—
|
| |
—
|
| |
|
| |
—
|
| |
|
| |
—
|
| |
—
|
| |
|
Stock-based compensation
|
| |
—
|
| |
—
|
| |
—
|
| |
—
|
| |
—
|
| |
—
|
| |
—
|
| |
—
|
| |
—
|
| |
—
|
| |
—
|
| |
|
| |
—
|
| |
—
|
| |
|
Stock option exercises
|
| |
—
|
| |
—
|
| |
—
|
| |
—
|
| |
—
|
| |
—
|
| |
—
|
| |
—
|
| |
—
|
| |
|
| |
—
|
| |
|
| |
—
|
| |
—
|
| |
|
Foreign currency translation gains, net
|
| |
—
|
| |
—
|
| |
—
|
| |
—
|
| |
—
|
| |
—
|
| |
—
|
| |
—
|
| |
—
|
| |
—
|
| |
—
|
| |
—
|
| |
—
|
| |
|
| |
|
Accretion of Series B convertible preferred stock to redemption value
|
| |
—
|
| |
|
| |
—
|
| |
—
|
| |
—
|
| |
—
|
| |
|
| |
—
|
| |
—
|
| |
—
|
| |
—
|
| |
(
|
| |
—
|
| |
—
|
| |
(
|
Net loss
|
| |
—
|
| |
—
|
| |
—
|
| |
—
|
| |
—
|
| |
—
|
| |
—
|
| |
—
|
| |
—
|
| |
—
|
| |
—
|
| |
—
|
| |
(
|
| |
—
|
| |
(
|
Balance at March 31, 2021
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
(
|
| |
|
| |
(
|
Issuance of convertible preferred stock, net
|
| |
—
|
| |
—
|
| |
|
| |
|
| |
—
|
| |
—
|
| |
|
| |
—
|
| |
—
|
| |
—
|
| |
—
|
| |
—
|
| |
—
|
| |
—
|
| |
—
|
Measurement period adjustment to update fair value of rollover equity
|
| |
—
|
| |
—
|
| |
—
|
| |
—
|
| |
—
|
| |
—
|
| |
—
|
| |
—
|
| |
—
|
| |
—
|
| |
—
|
| |
|
| |
—
|
| |
—
|
| |
|
Stock-based compensation
|
| |
—
|
| |
—
|
| |
—
|
| |
—
|
| |
—
|
| |
—
|
| |
—
|
| |
—
|
| |
—
|
| |
|
| |
—
|
| |
|
| |
—
|
| |
—
|
| |
|
Stock option exercises
|
| |
—
|
| |
—
|
| |
—
|
| |
—
|
| |
—
|
| |
—
|
| |
—
|
| |
—
|
| |
—
|
| |
|
| |
—
|
| |
|
| |
—
|
| |
—
|
| |
|
Foreign currency translation gains, net
|
| |
—
|
| |
—
|
| |
—
|
| |
—
|
| |
—
|
| |
—
|
| |
—
|
| |
—
|
| |
—
|
| |
—
|
| |
—
|
| |
—
|
| |
—
|
| |
|
| |
|
Net loss
|
| |
—
|
| |
—
|
| |
—
|
| |
—
|
| |
—
|
| |
—
|
| |
—
|
| |
—
|
| |
—
|
| |
—
|
| |
—
|
| |
—
|
| |
(
|
| |
—
|
| |
(
|
Balance at June 30, 2021
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
(
|
| |
|
| |
(
|
Conversion of convertible preferred stock to common stock upon closing of
initial public offering
|
| |
(
|
| |
(
|
| |
(
|
| |
(
|
| |
(
|
| |
(
|
| |
(
|
| |
—
|
| |
—
|
| |
|
| |
|
| |
|
| |
—
|
| |
—
|
| |
|
Issuance of common stock upon closing of initial public offering, net of
issuance costs and underwriters fees of $
|
| |
—
|
| |
—
|
| |
—
|
| |
—
|
| |
—
|
| |
—
|
| |
—
|
| |
—
|
| |
—
|
| |
|
| |
—
|
| |
|
| |
—
|
| |
—
|
| |
|
Issuance of common stock in a preferred placement
|
| |
—
|
| |
—
|
| |
—
|
| |
—
|
| |
—
|
| |
—
|
| |
—
|
| |
—
|
| |
—
|
| |
|
| |
—
|
| |
|
| |
—
|
| |
—
|
| |
|
Stock-based compensation
|
| |
—
|
| |
—
|
| |
—
|
| |
—
|
| |
—
|
| |
—
|
| |
—
|
| |
—
|
| |
—
|
| |
—
|
| |
—
|
| |
|
| |
—
|
| |
—
|
| |
|
Stock option exercises
|
| |
—
|
| |
—
|
| |
—
|
| |
—
|
| |
—
|
| |
—
|
| |
—
|
| |
—
|
| |
—
|
| |
|
| |
—
|
| |
|
| |
—
|
| |
—
|
| |
|
Foreign currency translation losses, net
|
| |
—
|
| |
—
|
| |
—
|
| |
—
|
| |
—
|
| |
—
|
| |
—
|
| |
—
|
| |
—
|
| |
—
|
| |
—
|
| |
—
|
| |
—
|
| |
(
|
| |
(
|
Net loss
|
| |
—
|
| |
—
|
| |
—
|
| |
—
|
| |
—
|
| |
—
|
| |
—
|
| |
—
|
| |
—
|
| |
—
|
| |
—
|
| |
—
|
| |
(
|
| |
—
|
| |
(
|
Balance at September 30, 2021
|
| |
|
| |
$
|
| |
|
| |
$
|
| |
|
| |
$
|
| |
$
|
| |
|
| |
$
|
| |
|
| |
$
|
| |
$
|
| |
$(
|
| |
$(
|
| |
$
|
|
| |
Series B
Convertible
Preferred
Stock
|
| |
Series A
Convertible
Preferred Stock
|
| |
Total
Convertible
Preferred
Stock
|
| |
Common Stock
|
| |
Additional
Paid-In
Capital
|
| |
Accumulated
Deficit
|
| |
Accumulated
Other
Comprehensive
(Loss) Income
|
| |
Total
Stockholders’
Equity
(Deficit)
|
|||||||||
|
| |
Shares
|
| |
Amount
|
| |
Shares
|
| |
Amount
|
| |
Shares
|
| |
Amount
|
| ||||||||||||||
Balance at December 31, 2019
|
| |
|
| |
$
|
| |
|
| |
$
|
| |
$
|
| |
|
| |
$
|
| |
$
|
| |
$(
|
| |
$
|
| |
$(
|
Rollover equity in consideration of net assets acquired
|
| |
—
|
| |
—
|
| |
—
|
| |
—
|
| |
—
|
| |
|
| |
—
|
| |
|
| |
—
|
| |
—
|
| |
|
Stock-based compensation
|
| |
—
|
| |
—
|
| |
—
|
| |
—
|
| |
—
|
| |
|
| |
—
|
| |
|
| |
—
|
| |
—
|
| |
|
Stock option exercises
|
| |
—
|
| |
—
|
| |
—
|
| |
—
|
| |
—
|
| |
|
| |
—
|
| |
|
| |
—
|
| |
—
|
| |
|
Foreign currency translation losses, net
|
| |
—
|
| |
—
|
| |
—
|
| |
—
|
| |
—
|
| |
—
|
| |
—
|
| |
—
|
| |
—
|
| |
(
|
| |
(
|
Accretion of Series B convertible preferred stock to redemption value
|
| |
—
|
| |
|
| |
—
|
| |
—
|
| |
|
| |
—
|
| |
—
|
| |
(
|
| |
—
|
| |
—
|
| |
(
|
Net loss
|
| |
—
|
| |
—
|
| |
—
|
| |
—
|
| |
—
|
| |
—
|
| |
—
|
| |
—
|
| |
(
|
| |
—
|
| |
(
|
Balance at March 31, 2020
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
(
|
| |
(
|
| |
(
|
Stock-based compensation
|
| |
—
|
| |
—
|
| |
—
|
| |
—
|
| |
—
|
| |
|
| |
—
|
| |
|
| |
—
|
| |
—
|
| |
|
Stock option exercises
|
| |
—
|
| |
—
|
| |
—
|
| |
—
|
| |
—
|
| |
|
| |
—
|
| |
|
| |
—
|
| |
—
|
| |
|
Foreign currency translation gains, net
|
| |
—
|
| |
—
|
| |
—
|
| |
—
|
| |
—
|
| |
—
|
| |
—
|
| |
—
|
| |
—
|
| |
|
| |
|
Accretion of Series B convertible preferred stock to redemption value
|
| |
—
|
| |
|
| |
—
|
| |
—
|
| |
|
| |
—
|
| |
—
|
| |
(
|
| |
—
|
| |
—
|
| |
(
|
Net loss
|
| |
—
|
| |
—
|
| |
—
|
| |
—
|
| |
—
|
| |
—
|
| |
—
|
| |
—
|
| |
(
|
| |
—
|
| |
(
|
Balance at June 30, 2020
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
(
|
| |
(
|
| |
(
|
Stock-based compensation
|
| |
—
|
| |
—
|
| |
—
|
| |
—
|
| |
—
|
| |
|
| |
—
|
| |
|
| |
—
|
| |
—
|
| |
|
Stock option exercises
|
| |
—
|
| |
—
|
| |
—
|
| |
—
|
| |
—
|
| |
|
| |
—
|
| |
|
| |
—
|
| |
—
|
| |
|
Issuance of stock, net
|
| |
|
| |
|
| |
—
|
| |
—
|
| |
|
| |
—
|
| |
—
|
| |
—
|
| |
—
|
| |
—
|
| |
—
|
Rollover equity in consideration of net assets acquired
|
| |
—
|
| |
—
|
| |
—
|
| |
—
|
| |
—
|
| |
|
| |
—
|
| |
|
| |
—
|
| |
—
|
| |
|
Foreign currency translation gains, net
|
| |
—
|
| |
—
|
| |
—
|
| |
—
|
| |
—
|
| |
—
|
| |
—
|
| |
—
|
| |
—
|
| |
896
|
| |
|
Accretion of Series B convertible preferred stock to redemption value
|
| |
—
|
| |
|
| |
—
|
| |
—
|
| |
|
| |
—
|
| |
—
|
| |
(
|
| |
—
|
| |
—
|
| |
(
|
Net loss
|
| |
—
|
| |
—
|
| |
—
|
| |
—
|
| |
—
|
| |
—
|
| |
—
|
| |
—
|
| |
(
|
| |
—
|
| |
(
|
Balance at September 30, 2020
|
| |
|
| |
$
|
| |
|
| |
$
|
| |
$
|
| |
|
| |
$
|
| |
$
|
| |
$(
|
| |
$(
|
| |
$(
|
|
| |
Nine Months Ended
September 30,
|
|||
|
| |
2021
|
| |
2020
|
Cash flows provided by operating activities:
|
| |
|
| |
|
Net loss
|
| |
$(
|
| |
$(
|
Adjustments to reconcile net loss to net cash provided by operating activities:
|
| |
|
| |
|
Loss on debt extinguishment
|
| |
|
| |
|
Depreciation and amortization
|
| |
|
| |
|
Amortization of discount on long-term debt
|
| |
|
| |
|
Amortization of deferred financing costs on long-term debt
|
| |
|
| |
|
Amortization of costs and fees on credit facility commitments
|
| |
|
| |
|
Deferred taxes
|
| |
(
|
| |
(
|
Bad debt expense
|
| |
|
| |
|
Paid-in-kind interest on long-term debt
|
| |
|
| |
|
Stock-based compensation expense
|
| |
|
| |
|
Changes in operating assets and liabilities, net of effects of acquisitions:
|
| |
|
| |
|
Accounts receivable, net
|
| |
(
|
| |
|
Prepaid expenses and other current assets
|
| |
(
|
| |
(
|
Other non-current assets
|
| |
(
|
| |
(
|
Accounts payable
|
| |
(
|
| |
(
|
Accrued expenses and other
|
| |
(
|
| |
|
Deferred revenue
|
| |
|
| |
|
Customer deposits and other long-term liabilities
|
| |
(
|
| |
|
Net cash provided by operating activities
|
| |
|
| |
|
|
| |
|
| |
|
Cash flows used in investing activities:
|
| |
|
| |
|
Purchases of property and equipment
|
| |
(
|
| |
(
|
Capitalization of software costs
|
| |
(
|
| |
(
|
Payment of contingent consideration
|
| |
|
| |
(
|
Acquisition of companies, net of cash acquired
|
| |
(
|
| |
(
|
Net cash used in investing activities
|
| |
(
|
| |
(
|
|
| |
|
| |
|
Cash flows provided by financing activities:
|
| |
|
| |
|
Payments on long-term debt
|
| |
(
|
| |
(
|
Proceeds from long-term debt
|
| |
|
| |
|
Deferred financing costs
|
| |
(
|
| |
(
|
Exercise of stock options
|
| |
|
| |
|
Proceeds from preferred stock issuance, net
|
| |
|
| |
|
Proceeds from common stock issuance, net
|
| |
|
| |
|
Net cash provided by financing activities
|
| |
|
| |
|
|
| |
|
| |
|
Effect of foreign currency exchange rate changes on cash
|
| |
|
| |
|
Net increase in cash and cash equivalents and restricted cash
|
| |
|
| |
|
|
| |
|
| |
|
Cash and cash equivalents and restricted cash:
|
| |
|
| |
|
Beginning of period
|
| |
|
| |
|
End of period
|
| |
$
|
| |
$
|
|
| |
|
| |
|
Supplemental disclosures of cash flow information:
|
| |
|
| |
|
Cash paid for interest
|
| |
$
|
| |
$
|
Cash paid for income taxes
|
| |
$
|
| |
$
|
|
| |
|
| |
|
Supplemental disclosures of noncash investing and financing activities:
|
| |
|
| |
|
Rollover equity in consideration of net assets acquired
|
| |
$
|
| |
$
|
Fair value of earnout in consideration of net assets acquired
|
| |
$
|
| |
$
|
Accretion of Series B convertible preferred stock to redemption value
|
| |
$
|
| |
$
|
|
| |
Briostack
|
| |
PulseM
|
| |
MDTech
|
| |
Timely
|
| |
Total
|
|
| |
(in thousands)
|
||||||||||||
Cash
|
| |
$
|
| |
$
|
| |
$
|
| |
$
|
| |
$
|
Rollover equity
|
| |
|
| |
|
| |
|
| |
|
| |
|
Total consideration
|
| |
$
|
| |
$
|
| |
$
|
| |
$
|
| |
$
|
|
| |
|
| |
|
| |
|
| |
|
| |
|
Net assets acquired:
|
| |
|
| |
|
| |
|
| |
|
| |
|
Cash and cash equivalents
|
| |
$
|
| |
$
|
| |
$
|
| |
$
|
| |
$
|
Accounts receivable, trade
|
| |
|
| |
|
| |
|
| |
|
| |
|
Other receivables
|
| |
|
| |
|
| |
|
| |
|
| |
|
Prepaid expenses and other current assets
|
| |
|
| |
|
| |
|
| |
|
| |
|
Property and equipment
|
| |
|
| |
|
| |
|
| |
|
| |
|
Other non-current assets
|
| |
|
| |
|
| |
|
| |
|
| |
|
Intangible—developed technology
|
| |
|
| |
|
| |
|
| |
|
| |
|
Intangible—customer relationships
|
| |
|
| |
|
| |
|
| |
|
| |
|
Intangible—trade name
|
| |
|
| |
|
| |
|
| |
|
| |
|
Intangible—non-compete agreements
|
| |
|
| |
|
| |
|
| |
|
| |
|
Goodwill
|
| |
|
| |
|
| |
|
| |
|
| |
|
Deferred tax asset
|
| |
|
| |
|
| |
|
| |
|
| |
|
Accounts payable
|
| |
(
|
| |
(
|
| |
(
|
| |
(
|
| |
(
|
Other current liabilities
|
| |
(
|
| |
|
| |
|
| |
(
|
| |
(
|
Accrued expenses and other
|
| |
(
|
| |
(
|
| |
(
|
| |
(
|
| |
(
|
Deferred tax liability
|
| |
|
| |
(
|
| |
|
| |
(
|
| |
(
|
Deferred revenue
|
| |
(
|
| |
(
|
| |
(
|
| |
(
|
| |
(
|
Total net assets acquired
|
| |
$
|
| |
$
|
| |
$
|
| |
$
|
| |
$
|
|
| |
Remodeling
|
| |
Qiigo
|
| |
AlertMD
|
| |
Invoice
Simple
|
|
| |
(in thousands)
|
|||||||||
Cash
|
| |
$
|
| |
$
|
| |
$
|
| |
$
|
Rollover equity
|
| |
|
| |
618
|
| |
|
| |
|
Fair value of earnout
|
| |
|
| |
|
| |
|
| |
|
Total consideration
|
| |
$
|
| |
$22,182
|
| |
$
|
| |
$
|
|
| |
|
| |
|
| |
|
| |
|
Net assets acquired:
|
| |
|
| |
|
| |
|
| |
|
Cash and cash equivalents
|
| |
$
|
| |
$
|
| |
$
|
| |
$
|
Accounts receivable, trade
|
| |
|
| |
320
|
| |
|
| |
|
Other receivables
|
| |
|
| |
|
| |
|
| |
|
Contract assets
|
| |
|
| |
|
| |
|
| |
|
Prepaid expenses and other current assets
|
| |
|
| |
|
| |
|
| |
|
Property and equipment
|
| |
|
| |
|
| |
|
| |
|
Other non-current assets
|
| |
|
| |
|
| |
|
| |
|
Intangible—developed technology
|
| |
|
| |
|
| |
|
| |
|
Intangible—customer relationships
|
| |
|
| |
|
| |
|
| |
|
Intangible—trade name
|
| |
|
| |
|
| |
|
| |
|
Intangible—non-compete agreements
|
| |
|
| |
|
| |
|
| |
|
Goodwill
|
| |
|
| |
|
| |
|
| |
|
Deferred tax asset
|
| |
|
| |
|
| |
|
| |
|
Accounts payable
|
| |
(
|
| |
(
|
| |
|
| |
(
|
Other current liabilities
|
| |
|
| |
|
| |
|
| |
|
Accrued expenses and other
|
| |
(
|
| |
(
|
| |
(
|
| |
(
|
Customer deposits
|
| |
(
|
| |
|
| |
|
| |
(
|
Deferred tax liability
|
| |
(
|
| |
|
| |
|
| |
(
|
Deferred revenue
|
| |
|
| |
(
|
| |
(
|
| |
(
|
Total net assets acquired
|
| |
$
|
| |
$22,182
|
| |
$
|
| |
$
|
|
| |
Brighter
Vision
|
| |
Socius
|
| |
Service
Fusion
|
| |
My PT Hub
|
|
| |
(in thousands)
|
|||||||||
Cash
|
| |
$
|
| |
$
|
| |
$
|
| |
$
|
Rollover equity
|
| |
|
| |
|
| |
|
| |
|
Fair value of earnout
|
| |
|
| |
|
| |
|
| |
|
Total consideration
|
| |
$
|
| |
$
|
| |
$
|
| |
$
|
|
| |
|
| |
|
| |
|
| |
|
Net assets acquired:
|
| |
|
| |
|
| |
|
| |
|
Cash and cash equivalents
|
| |
$
|
| |
$
|
| |
$
|
| |
$
|
Accounts receivable, trade
|
| |
|
| |
|
| |
|
| |
|
Other receivables
|
| |
|
| |
|
| |
|
| |
|
Contract assets
|
| |
|
| |
|
| |
|
| |
|
Prepaid expenses and other current assets
|
| |
|
| |
|
| |
|
| |
|
Property and equipment
|
| |
|
| |
|
| |
|
| |
|
Other non-current assets
|
| |
|
| |
|
| |
|
| |
|
Intercompany (receivable)
|
| |
|
| |
|
| |
|
| |
|
Intangible—developed technology
|
| |
|
| |
|
| |
|
| |
|
Intangible—customer relationships
|
| |
|
| |
|
| |
|
| |
|
Intangible—trade name
|
| |
|
| |
|
| |
|
| |
|
Intangible—non-compete agreements
|
| |
|
| |
|
| |
|
| |
|
Goodwill
|
| |
|
| |
|
| |
|
| |
|
Accounts payable
|
| |
(
|
| |
(
|
| |
(
|
| |
(
|
Other current liabilities
|
| |
|
| |
|
| |
(
|
| |
|
Accrued expenses and other
|
| |
(
|
| |
(
|
| |
(
|
| |
(
|
Deferred tax liability
|
| |
(
|
| |
|
| |
(
|
| |
(
|
Deferred revenue
|
| |
(
|
| |
(
|
| |
(
|
| |
(
|
Intercompany (payable)
|
| |
|
| |
|
| |
|
| |
(
|
Total net assets acquired
|
| |
$
|
| |
$
|
| |
$
|
| |
$
|
|
| |
Updox
|
| |
Other
|
| |
Total
|
|
| |
(in thousands)
|
||||||
Cash
|
| |
$
|
| |
$
|
| |
$
|
Rollover equity
|
| |
|
| |
|
| |
1,318
|
Fair value of earnout
|
| |
|
| |
|
| |
|
Total consideration
|
| |
$
|
| |
$
|
| |
$415,268
|
|
| |
|
| |
|
| |
|
Net assets acquired:
|
| |
|
| |
|
| |
|
Cash and cash equivalents
|
| |
$
|
| |
$
|
| |
$
|
Accounts receivable, trade
|
| |
|
| |
|
| |
6,855
|
Other receivables
|
| |
|
| |
|
| |
|
Contract assets
|
| |
|
| |
|
| |
|
Prepaid expenses and other current assets
|
| |
|
| |
|
| |
|
Property and equipment
|
| |
|
| |
|
| |
|
Other non-current assets
|
| |
|
| |
|
| |
|
Intercompany (receivable)
|
| |
|
| |
|
| |
|
Intangible—developed technology
|
| |
|
| |
|
| |
|
Intangible—customer relationships
|
| |
|
| |
|
| |
|
Intangible—trade name
|
| |
|
| |
|
| |
|
Intangible—non-compete agreements
|
| |
|
| |
|
| |
|
Goodwill
|
| |
|
| |
|
| |
|
Deferred tax asset
|
| |
|
| |
|
| |
|
Accounts payable
|
| |
(
|
| |
|
| |
(
|
Other current liabilities
|
| |
(
|
| |
|
| |
(
|
Accrued expenses and other
|
| |
(
|
| |
|
| |
(
|
Customer deposits
|
| |
|
| |
|
| |
(
|
Deferred tax liability
|
| |
|
| |
|
| |
(
|
Deferred revenue
|
| |
(
|
| |
|
| |
(
|
Intercompany (payable)
|
| |
|
| |
|
| |
(
|
Total net assets acquired
|
| |
$
|
| |
$
|
| |
$415,268
|
|
| |
Three Months Ended
September 30,
|
| |
Nine Months Ended
September 30,
|
||||||
|
| |
2021
Pro Forma
|
| |
2020
Pro Forma
|
| |
2021
Pro Forma
|
| |
2020
Pro Forma
|
|
| |
(in thousands, except per share amounts)
|
|||||||||
|
| |
(unaudited)
|
|||||||||
Total revenue
|
| |
$
|
| |
$
|
| |
$
|
| |
$
|
Net loss
|
| |
$(
|
| |
$(
|
| |
$(
|
| |
$(
|
Adjustments to net loss per share (see Note 12)
|
| |
|
| |
(
|
| |
(
|
| |
(
|
Net loss attributable to common stockholders
|
| |
$(
|
| |
$(
|
| |
$(
|
| |
$(
|
Net loss per share attributable to common stockholders:
|
| |
|
| |
|
| |
|
| |
|
Basic
|
| |
$(
|
| |
$(
|
| |
$(
|
| |
$(
|
Diluted
|
| |
$(
|
| |
$(
|
| |
$(
|
| |
$(
|
|
| |
Three Months Ended
September 30,
|
| |
Nine Months Ended
September 30,
|
||||||
|
| |
2021
|
| |
2020
|
| |
2021
|
| |
2020
|
|
| |
(in thousands)
|
|||||||||
By pattern of recognition (timing of transfer of services):
|
| |
|
| |
|
| |
|
| |
|
Point in time
|
| |
$
|
| |
$
|
| |
$
|
| |
$
|
Over time
|
| |
|
| |
|
| |
|
| |
|
Total
|
| |
$
|
| |
$
|
| |
$
|
| |
$
|
By Geographical Market:
|
| |
|
| |
|
| |
|
| |
|
United States
|
| |
$
|
| |
$
|
| |
$
|
| |
$
|
International
|
| |
|
| |
|
| |
|
| |
|
Total
|
| |
$
|
| |
$
|
| |
$
|
| |
$
|
|
| |
September 30,
2021
|
| |
December 31,
2020
|
|
| |
(in thousands)
|
|||
Accounts receivables
|
| |
$
|
| |
$
|
Contract assets
|
| |
$
|
| |
$
|
Deferred revenue
|
| |
$
|
| |
$
|
Customer deposits
|
| |
$
|
| |
$
|
Long-term deferred revenue
|
| |
$
|
| |
$
|
Balance at December 31, 2020
|
| |
$
|
Acquired goodwill
|
| | |
Measurement period adjustments(1)
|
| | |
Effect of foreign currency exchange rate changes
|
| | ( |
Balance at September 30, 2021
|
| |
$
|
(1)
|
|
|
| |
September 30, 2021
|
|||||||||
|
| |
Useful
Life
|
| |
Gross
Carrying Value
|
| |
Accumulated
Amortization
|
| |
Net Book
Value
|
|
| |
(in thousands)
|
|||||||||
Customer relationships
|
| |
|
| |
$
|
| |
$
|
| |
$
|
Developed technology
|
| |
|
| |
|
| |
|
| |
|
Trade name
|
| |
|
| |
|
| |
|
| |
|
Non-compete agreements
|
| |
|
| |
|
| |
|
| |
|
Total
|
| |
|
| |
$
|
| |
$
|
| |
$
|
|
| |
December 31, 2020
|
|||||||||
|
| |
Useful
Life
|
| |
Gross
Carrying Value
|
| |
Accumulated
Amortization
|
| |
Net Book
Value
|
|
| |
(in thousands)
|
|||||||||
Customer relationships
|
| |
|
| |
$
|
| |
$
|
| |
$
|
Developed technology
|
| |
|
| |
|
| |
|
| |
|
Trade name
|
| |
|
| |
|
| |
|
| |
|
Non-compete agreements
|
| |
|
| |
|
| |
|
| |
|
Total
|
| |
|
| |
$
|
| |
$
|
| |
$
|
|
| |
September 30,
2021
|
| |
December 31,
2020
|
|
| |
(in thousands)
|
|||
Computer equipment and software
|
| |
$
|
| |
$
|
Furniture and fixtures
|
| |
|
| |
|
Leasehold improvements
|
| |
|
| |
|
Total property and equipment
|
| |
|
| |
|
Less accumulated depreciation
|
| |
(
|
| |
(
|
Property and equipment, net
|
| |
$
|
| |
$
|
|
| |
September 30,
2021
|
| |
December 31,
2020
|
|
| |
(in thousands)
|
|||
Capitalized software
|
| |
$
|
| |
$
|
Less: accumulated amortization
|
| |
(
|
| |
(
|
Capitalized software, net
|
| |
$
|
| |
$
|
|
| |
September 30,
2021
|
| |
December 31,
2020
|
|
| |
(in thousands)
|
|||
Term notes with interest payable monthly, interest rate at Adjusted LIBOR or
Alternative Base Rate, plus an applicable margin of
|
| |
$
|
| |
$
|
Revolver with interest payable monthly, interest rate at Adjusted LIBOR or
Alternative Base Rate, plus an applicable margin of
|
| |
|
| |
|
Term notes with interest payable monthly, interest rate at Adjusted LIBOR or
Alternative Base Rate, plus an applicable margin of
|
| |
|
| |
|
Asset purchase agreement related to acquisition of Service Nation, Inc.,
|
| |
|
| |
|
Subordinated unsecured promissory note related to acquisition of Service
Nation, Inc., interest paid-in-kind, interest rate at
|
| |
|
| |
|
Subordinated unsecured promissory note related to acquisition of Technique
Fitness, Inc. D/B/A Club OS, interest paid-in-kind, interest rate at
|
| |
|
| |
|
Principal debt
|
| |
|
| |
|
Deferred financing costs on long-term debt
|
| |
(
|
| |
(
|
Discount on long-term debt
|
| |
(
|
| |
(
|
Total debt
|
| |
|
| |
|
Less current maturities
|
| |
|
| |
|
Long-term portion
|
| |
$
|
| |
$
|
Years ending December 31:
|
| |
|
2021 (remaining three months)
|
| |
$
|
2022
|
| |
|
2023
|
| |
|
2024
|
| |
|
2025
|
| |
|
Thereafter
|
| |
|
Total aggregate maturities of the Company’s debt
|
| |
$
|
|
| |
Three Months Ended
September 30,
|
| |
Nine Months Ended
September 30,
|
||||||
|
| |
2021
|
| |
2020
|
| |
2021
|
| |
2020
|
|
| |
(in thousands)
|
|||||||||
Cost of revenues
|
| |
$
|
| |
$
|
| |
$
|
| |
$
|
Sales and marketing
|
| |
|
| |
|
| |
|
| |
|
Product development
|
| |
|
| |
|
| |
|
| |
|
General and administrative
|
| |
|
| |
|
| |
|
| |
|
Total stock-based compensation expense
|
| |
$
|
| |
$
|
| |
$
|
| |
$
|
|
| |
Three Months Ended
September 30,
|
| |
Nine Months Ended
September 30,
|
||||||
|
| |
2021
|
| |
2020
|
| |
2021
|
| |
2020
|
|
| |
(in thousands except share and per share amounts)
|
|||||||||
Numerator:
|
| |
|
| |
|
| |
|
| |
|
Net loss
|
| |
$(
|
| |
$(
|
| |
$(
|
| |
$(
|
Accretion of Series B to redemption value
|
| | | | ( |
| | ( |
| | ( |
|
Numerator for basic and diluted EPS – net loss attributable to common
stockholders
|
| |
$(
|
| |
$(
|
| |
$(
|
| |
$(
|
Denominator:
|
| |
|
| |
|
| |
|
| |
|
Denominator for basic and diluted EPS – weighted-average shares of common stock
outstanding used in computing net loss per share
|
| |
|
| |
|
| |
|
| |
|
Basic and diluted net loss per share attributable to common stockholders
|
| |
$(
|
| |
$(
|
| |
$(
|
| |
$(
|
|
| |
September 30,
|
|||
|
| |
2021
|
| |
2020
|
Outstanding options to purchase common stock
|
| |
|
| |
|
Outstanding convertible preferred stock (Series A and B)
|
| |
|
| |
|
Total anti-dilutive outstanding potential common stock
|
| |
|
| |
|
•
|
Level 1: Valuations based on quoted prices in active markets for identical assets or
liabilities that an entity has the ability to access.
|
•
|
Level 2: Valuations based on quoted prices for similar assets or liabilities, quoted prices
for identical assets or liabilities in markets that are not active, or other inputs that are observable or can be corroborated by observable data for substantially the full term of the assets or liabilities.
|
•
|
Level 3: Valuations based on inputs that are supported by little or no market activity and
that are significant to the fair value of the assets or liabilities.
|
|
| |
September 30, 2021
|
|||||||||
|
| |
Level 1
|
| |
Level 2
|
| |
Level 3
|
| |
Total
|
|
| |
(in thousands)
|
|||||||||
Asset:
|
| |
|
| |
|
| |
|
| |
|
Money market funds
|
| |
$
|
| |
$
|
| |
$
|
| |
$
|
Liability:
|
| |
|
| |
|
| |
|
| |
|
Contingent consideration
|
| |
$
|
| |
$
|
| |
$
|
| |
$
|
|
| |
December 31, 2020
|
|||||||||
|
| |
Level 1
|
| |
Level 2
|
| |
Level 3
|
| |
Total
|
|
| |
(in thousands)
|
|||||||||
Asset:
|
| |
|
| |
|
| |
|
| |
|
Money market funds
|
| |
$
|
| |
$
|
| |
$
|
| |
$
|
Liability:
|
| |
|
| |
|
| |
|
| |
|
Contingent consideration
|
| |
$
|
| |
$
|
| |
$
|
| |
$
|
Opening balance
|
| |
$
|
Fair value adjustments
|
| |
(
|
Amounts settled through payment
|
| |
(
|
Ending balance
|
| |
$
|
Years ending December 31:
|
||||
2021 (remaining three months)
|
|
$
|
||
2022
|
|
|||
2023
|
|
|||
2024
|
|
|||
2025
|
|
|||
Thereafter
|
|
|||
Total future minimum payments due
|
|
$
|
|
| |
September 30,
2021
|
| |
December 31,
2020
|
|
| |
(in thousands)
|
|||
United States
|
| | $ |
| | $ |
International
|
| | $ |
| | $ |
Item 13.
|
Other expenses of issuance and distribution.
|
|
| |
Amount
|
Securities and Exchange Commission registration fee
|
| |
$23,336
|
FINRA filing fee
|
| |
38,261
|
Accountants’ fees and expenses
|
| |
50,000
|
Legal fees and expenses
|
| |
400,000
|
Transfer Agent’s fees and expenses
|
| |
5,000
|
Printing and engraving expenses
|
| |
150,000
|
Miscellaneous
|
| |
333,403
|
Total expenses
|
| |
$1,000,000
|
Item 14.
|
Indemnification of directors and officers.
|
Item 15.
|
Recent sales of unregistered securities.
|
(1)
|
In July 2019, we completed the sale of 17,695,583 shares of our Series B convertible preferred stock to Silver Lake for an
aggregate purchase price of approximately $161.7 million;
|
(2)
|
In September 2020, we completed the sale of 5,831,037 shares of our of Series B convertible preferred stock to Providence Strategic
Growth, Silver Lake and an additional stockholder for an aggregate purchase price of approximately $53.2 million;
|
(3)
|
In October 2020, we completed the sale of 10,636,156 shares of our of Series B convertible preferred stock to Providence Strategic
Growth and Silver Lake for an aggregate purchase price of approximately $97.0 million;
|
(4)
|
In May 2021, we completed the sale of 7,857,142 shares of our Series C convertible preferred stock to Providence Strategic Growth
and Silver Lake for an aggregate purchase price of approximately $110.0 million;
|
(5)
|
Since January 1, 2018, we have granted stock options and other stock awards to employees, directors and consultants, covering an
aggregate of 18,704,497 shares of our common stock, having exercise prices ranging from $4.43 to $17.00 per share, in connection with services provided to us by such parties;
|
(6)
|
Since January 1, 2018, we have sold an aggregate of 845,271 shares of our common stock to employees, directors and consultants upon
their exercise of stock options and stock awards, for aggregate cash consideration of approximately $2,445,182;
|
(7)
|
Since January 1, 2018, we have issued an aggregate of 6,157,470 shares of our common stock in connection with the vesting of
restricted stock awards related to acquisitions;
|
(8)
|
In June 2021, we approved grants of restricted stock units representing 535,833 shares of our common stock, based on the initial
public offering price of $17.00 per share, subject to the completion of an initial public offering; and
|
(9)
|
In July 2021, we completed the sale of 4,411,764 shares of our common stock to entities affiliated with Silver Lake for an
aggregate purchase price of approximately $75.0 million.
|
Item 16.
|
Exhibits and financial statement schedules.
|
Exhibit
Number
|
| |
Description of Exhibit
|
| |
Form of Underwriting Agreement
|
|
| |
Amended and Restated Certificate of Incorporation, as currently in effect
(incorporated by reference to Exhibit 3.1 to the registrant’s Current Report on Form 8-K filed on July 9, 2021)
|
|
| |
Amended and Restated Bylaws, as currently in effect (incorporated by reference to
Exhibit 3.2 to the registrant’s Current Report on Form 8-K filed on July 9, 2021)
|
|
| |
Form of Certificate of Common Stock (incorporated by reference to Exhibit 4.1 to
the registrant’s registration statement on Form S-1 (File No. 333-256641))
|
|
| |
Second Amended and Restated Stockholders Agreement by and between EverCommerce
Inc. and certain security holders of EverCommerce Inc., dated May 7, 2021 (incorporated by reference to Exhibit 4.2 to the registrant’s registration statement on Form S-1 (File No. 333-256641))
|
|
| |
Registration Rights Agreement by and between EverCommerce Inc. and certain
security holders of EverCommerce Inc., dated May 7, 2021 (incorporated by reference to Exhibit 4.3 to the registrant’s registration statement on Form S-1 (File No. 333-256641))
|
|
| |
Sponsor Stockholders Agreement (incorporated by reference to Exhibit 10.1 to the
registrant’s Current Report on Form 8-K filed on July 9, 2021)
|
|
| |
Management Stockholders Agreement (incorporated by reference to Exhibit 10.2 to
the registrant’s Current Report on Form 8-K filed on July 9, 2021)
|
|
| |
Opinion of Latham & Watkins LLP
|
|
| |
Form of Indemnification Agreement between EverCommerce Inc. and its directors and
officers (incorporated by reference to Exhibit 10.1 to the registrant’s registration statement on Form S-1 (File No. 333-256641))
|
|
| |
Amended & Restated 2016 Equity Incentive Plan and related form agreements
thereunder (incorporated by reference to Exhibit 10.2 to the registrant’s registration statement on Form S-1 (File No. 333-256641))
|
|
| |
Amended and Restated Restricted Stock Award Agreement by and between the Company
and Eric Remer, dated as of August 23, 2019, as amended (incorporated by reference to Exhibit 10.3 to the registrant’s registration statement on Form S-1 (File No. 333-256641))
|
|
| |
Amended and Restated Restricted Stock Award Agreement by and between the Company
and Matt Feierstein, dated as of August 23, 2019, as amended (incorporated by reference to Exhibit 10.4 to the registrant’s registration statement on Form S-1 (File No. 333-256641))
|
|
| |
Amended and Restated Restricted Stock Award Agreement by and between the Company
and Marc Thompson, dated as of August 23, 2019, as amended (incorporated by reference to Exhibit 10.5 to the registrant’s registration statement on Form S-1 (File No. 333-256641))
|
|
| |
EverCommerce Inc. 2021 Incentive Award Plan and related form agreements
thereunder, to be effective upon the closing of this offering (incorporated by reference to Exhibit 10.6 to the registrant’s registration statement on Form S-1 (File No. 333-256641))
|
|
| |
Form of RSU Agreement under the EverCommerce Inc. 2021 Incentive Award Plan
(incorporated by reference to Exhibit 10.6.1 to the registrant’s registration statement on Form S-1 (File No. 333-256641))
|
|
| |
Form of Option Agreement under the EverCommerce Inc. 2021 Incentive Award Plan
(incorporated by reference to Exhibit 10.6.2 to the registrant’s registration statement on Form S-1 (File No. 333-256641))
|
|
| |
EverCommerce Inc. 2021 Employee Stock Purchase Plan, to be effective upon the
closing of this offering (incorporated by reference to Exhibit 10.7 to the registrant’s registration statement on Form S-1 (File No. 333-256641))
|
|
| |
EverCommerce Inc. Non-Employee Director Compensation Policy (incorporated by
reference to Exhibit 10.8 to the registrant’s registration statement on Form S-1 (File No. 333-256641))
|
Exhibit
Number
|
| |
Description of Exhibit
|
| |
Credit Agreement by and among EverCommerce Intermediate Inc., EverCommerce
Solutions Inc., the lenders party thereto, KKR Loan Administration Services LLC, Cortland Capital Market Services LLC and the joint lead arrangers and joint bookrunners party thereto, dated August 23, 2019 (incorporated by reference to
Exhibit 10.9 to the registrant’s registration statement on Form S-1 (File No. 333-256641))
|
|
| |
First Incremental Facility Amendment to the Credit Agreement by and among
EverCommerce Intermediate Inc., EverCommerce Solutions Inc., the additional delayed draw term lenders party thereto and KKR Loan Administration Services LLC, dated September 23, 2020 (incorporated by reference to Exhibit 10.10 to the
registrant’s registration statement on Form S-1 (File No. 333-256641))
|
|
| |
Collateral Agreement by and among EverCommerce Intermediate Inc., EverCommerce
Solutions Inc., the guarantors party thereto and Cortland Capital Market Services LLC, dated August 23, 2019 (incorporated by reference to Exhibit 10.11 to the registrant’s registration statement on Form S-1 (File No. 333-256641))
|
|
| |
Guarantee Agreement by and among EverCommerce Intermediate Inc., EverCommerce
Solutions Inc., the subsidiary guarantors identified therein, KKR Loan Administration Services LLC and Cortland Capital Market Services LLC, dated August 23, 2019 (incorporated by reference to Exhibit 10.12 to the registrant’s
registration statement on Form S-1 (File No. 333-256641))
|
|
| |
Office Lease by and among EverCommerce Solutions Inc. and BCSP RINO Property LLC,
dated June 13, 2019 (incorporated by reference to Exhibit 10.13 to the registrant’s registration statement on Form S-1 (File No. 333-256641))
|
|
| |
Offer Letter of Eric Remer, dated October 24, 2016 (incorporated by reference to
Exhibit 10.14 to the registrant’s registration statement on Form S-1 (File No. 333-256641))
|
|
| |
Offer Letter of Matthew Feierstein, dated September 3, 2009 (incorporated by
reference to Exhibit 10.15 to the registrant’s registration statement on Form S-1 (File No. 333-256641))
|
|
| |
Offer Letter of Marc Thompson, dated December 5, 2016 (incorporated by reference
to Exhibit 10.16 to the registrant’s registration statement on Form S-1 (File No. 333-256641))
|
|
| |
Employment Agreement by and between the Company and Eric Remer, dated July 1, 2021
(incorporated by reference to Exhibit 10.7 to the registrant’s Current Report on Form 10-Q filed on August 11, 2021)
|
|
| |
Employment Agreement by and between the Company and Matthew Feierstein, dated
July 1, 2021 (incorporated by reference to Exhibit 10.8 to the registrant’s Current Report on Form 10-Q filed on August 11, 2021)
|
|
| |
Employment Agreement by and between the Company and Marc Thompson, dated July 1,
2021 (incorporated by reference to Exhibit 10.9 to the registrant’s Current Report on Form 10-Q filed on August 11, 2021)
|
|
| |
Common Stock Purchase Agreement, by and among EverCommerce Inc. and SLA CM Eclipse
Holdings, L.P. and SLA Eclipse Co-Invest, L.P., dated June 22, 2021 (incorporated by reference to Exhibit 10.20 to the registrant’s registration statement on Form S-1 (File No. 333-256641))
|
|
| |
Credit Agreement, dated July 6, 2021 (incorporated by reference to Exhibit 10.3 to
the registrant’s Current Report on Form 8-K filed on July 9, 2021)
|
|
| |
Collateral Agreement, dated July 6, 2021 (incorporated by reference to Exhibit
10.4 to the registrant’s Current Report on Form 8-K filed on July 9, 2021)
|
|
| |
Guarantee Agreement, dated July 6, 2021 (incorporated by reference to Exhibit 10.5
to the registrant’s Current Report on Form 8-K filed on July 9, 2021)
|
|
| |
List of subsidiaries of EverCommerce Inc.
|
|
| |
Consent of Latham & Watkins LLP (included in Exhibit 5.1)
|
|
| |
Consent of Ernst & Young LLP, independent registered public accounting firm
|
|
| |
Power of Attorney
|
#
|
Indicates management contract or compensatory plan.
|
^
|
Portions of the exhibit have been omitted as permitted under Item 601(b)(10) of Regulation S-K.
|
Item 17.
|
Undertakings.
|
(1)
|
For purposes of determining any liability under the Securities Act, the information omitted from the form of prospectus filed as
part of this registration statement in reliance upon Rule 430A and contained in a form of prospectus filed by the registrant pursuant to Rule 424(b)(1) or (4) or 497(h) under the Securities Act shall be deemed to be part of this
registration statement as of the time it was declared effective.
|
(2)
|
For the purpose of determining any liability under the Securities Act, each post-effective amendment that contains a form of
prospectus shall be deemed to be a new registration statement relating to the securities offered therein, and the offering of such securities at that time shall be deemed to be the initial bona fide offering thereof.
|
|
| |
Evercommerce Inc.
|
|||
|
| |
|
| |
|
|
| |
By:
|
| |
/s/ Eric Remer
|
|
| |
|
| |
Eric Remer
|
|
| |
|
| |
Chief Executive Officer
|
Signature
|
| |
Title
|
| |
Date
|
|
| |
|
| |
|
/s/ Eric Remer
|
| |
Director and Chief Executive Officer
(Principal Executive Officer)
|
| |
November 15, 2021
|
Eric Remer
|
| |
|
|||
|
| |
|
| |
|
/s/ Marc Thompson
|
| |
Chief Financial Officer
(Principal Financial Officer)
|
| |
November 15, 2021
|
Marc Thompson
|
| |
|
|||
|
| |
|
| |
|
/s/ Lee Dabberdt
|
| |
Chief Accounting Officer
(Principal Accounting Officer)
|
| |
November 15, 2021
|
Lee Dabberdt
|
| |
|
|||
|
| |
|
| |
|
/s/ Penny Baldwin-Leonard
|
| |
Director
|
| |
November 15, 2021
|
Penny Baldwin-Leonard
|
| |
|
|||
|
| |
|
| |
|
/s/ Jonathan Durham
|
| |
Director
|
| |
November 15, 2021
|
Jonathan Durham
|
| |
|
|||
|
| |
|
| |
|
/s/ Kimberly Ellison-Taylor
|
| |
Director
|
| |
November 15, 2021
|
Kimberly Ellison-Taylor
|
| |
|
|||
|
| |
|
| |
|
/s/ Mark Hastings
|
| |
Director
|
| |
November 15, 2021
|
Mark Hastings
|
| |
|
|||
|
| |
|
| |
|
Signature
|
| |
Title
|
| |
Date
|
|
| |
|
| |
|
/s/ John Marquis
|
| |
Director
|
| |
November 15, 2021
|
John Marquis
|
| |
|
|||
|
| |
|
| |
|
/s/ Joseph Osnoss
|
| |
Director
|
| |
November 15, 2021
|
Joseph Osnoss
|
| |
|
|||
|
| |
|
| |
|
/s/ Richard A. Simonson
|
| |
Director
|
| |
November 15, 2021
|
Richard A. Simonson
|
| |
|
|||
|
| |
|
| |
|
/s/ Debby Soo
|
| |
Director
|
| |
November 15, 2021
|
Debby Soo
|
| |
|
Very truly yours,
|
||
EverCommerce Inc.
|
||
By:
|
||
Name:
|
||
Title:
|
Accepted as of the date hereof:
|
||
J.P. Morgan Securities LLC
|
||
By:
|
||
Name:
|
||
Title:
|
Underwriter
|
Total Number of Firm Shares to be Purchased
|
Number of Optional Shares to be Purchased if Maximum Option Exercised | |
J.P. Morgan Securities LLC
|
[●]
|
[●]
|
|
Goldman Sachs & Co. LLC
|
|||
RBC Capital Markets, LLC
|
|||
KKR Capital Markets LLC
|
|||
Barclays Capital Inc.
|
|||
Deutsche Bank Securities Inc.
|
|||
Jefferies LLC
|
|||
Evercore Group L.L.C.
|
|||
Oppenheimer & Co. Inc.
|
|||
Piper Sandler & Co.
|
|||
Raymond James & Associates, Inc.
|
|||
Stifel, Nicolaus & Company, Incorporated
|
|||
Canaccord Genuity LLC
|
|||
Academy Securities, Inc.
|
|||
Loop Capital Markets LLC
|
|||
R. Seelaus & Co., LLC
|
|||
Samuel A. Ramirez & Company, Inc.
|
|||
Total
|
[●]
|
[●]
|
(a) |
Issuer Free Writing Prospectuses not included in the Pricing Disclosure Package:
|
(b) |
Information other than the Pricing Prospectus that comprise the Pricing Disclosure Package:
|
(c) |
Written Testing‑the‑Waters Communications:
|
Penny Baldwin‑Leonard
|
Jonathan Durham
|
Kimberly Ellison‑Taylor
|
Mark Hastings
|
John Marquis
|
Joseph Osnoss
|
Richard A. Simonson
|
Debby Soo
|
Eric Remer
|
Matthew Feierstein
|
Marc Thompson
|
Chris Alaimo
|
Sarah Jordan
|
Stone de Souza
|
Lisa Storey
|
EMJ Remer Family Trust
|
The Entrust Group Inc. FBO Eric Richard Remer IRA
|
Providence Strategic Growth II L.P.
|
Providence Strategic Growth II‑A L.P.
|
Providence Strategic Growth III L.P.
|
Providence Strategic Growth III‑A L.P.
|
PSG PS Co‑Investors L.P.
|
SLA CM ECLIPSE HOLDINGS, L.P.
|
SLA ECLIPSE CO‑INVEST, L.P.
|
(i) |
as a result of the redemption by the Company or its affiliates of Securities held by or on behalf of an employee in connection with the termination of such employee’s employment pursuant to an employment agreement or employee benefit plan
in existence on the date of effectiveness of the Registration Statement and described in the Registration Statement and the Pricing Prospectus;
|
(ii) |
as part of the repurchase of Securities by the Company, not at the option of the undersigned, pursuant to an employee benefit plan described in the Registration Statement and the Pricing Prospectus or pursuant to the agreements pursuant to
which such Securities were issued;
|
(iii) |
acquired by the undersigned (A) in the open market after the completion of the Public Offering or (B) from the Underwriters in the Public Offering;
|
(iv) |
by bona fide gift, will, intestacy or charitable contribution, provided that the donee or donees, beneficiary or beneficiaries, heir or heirs or legal
Representative thereof agree to be bound in writing by the restrictions set forth herein for the balance of the Lock‑Up Period, and provided further that any
such transfer by the undersigned shall not involve a disposition for value;
|
(v) |
to any trust, partnership, limited liability company or other entity for the direct or indirect benefit of the undersigned or the immediate family of the undersigned; provided that the trustee of
the trust or the partnership or limited liability company or other entity agrees to be bound in writing by the restrictions set forth herein for the balance of the Lock‑Up Period, and provided further that any such transfer shall not involve a disposition for value;
|
(vi) |
to any immediate family member or other dependent; provided, that the transferee agrees to be bound in writing by the restrictions set forth herein for the balance of the Lock‑Up Period, and provided further that any such transfer shall not involve a disposition for value;
|
(vii) |
to the undersigned’s affiliates, subsidiaries, partners, limited partners, managers, members, equityholders, shareholders, trustors or beneficiaries, or to any investment fund or other entity that controls, is controlled by, manages, is
managed by or is under common control with the undersigned (including, for the avoidance of doubt, if the undersigned is a partnership, to its general partner or a successor partnership or fund, or any other funds managed by such partnership
and, if the undersigned is a trust, to a trustor or beneficiary of the trust); provided, that the transferee agrees to be bound in writing by the restrictions set forth herein for the balance of the
Lock‑Up Period, and provided further that any such transfer shall not involve a disposition for value;
|
(viii) |
to a nominee or custodian of a person or entity to whom a disposition or transfer would be permissible under clauses (iv) through (vii) above; provided, that the transferee agrees to be bound in
writing by the restrictions set forth herein for the balance of the Lock‑Up Period;
|
(ix) |
pursuant to an order of a court or regulatory agency or to comply with any regulations related to the undersigned’s ownership of Securities; provided, that in the case of any transfer or
distribution pursuant to this clause, any filing under Section 16(a) of the Exchange Act, reporting a reduction in beneficial ownership of shares of Common Stock shall state that such transfer is pursuant to an order of a court or regulatory
agency or to comply with any regulations related to the ownership of Common Stock unless such a statement would be prohibited by any applicable law, regulation or order of a court or regulatory authority;
|
(x) |
to the Company or its affiliates pursuant to any contractual arrangement that provides for the forfeiture of the undersigned’s securities in connection with the termination of the undersigned’s employment or other service relationship with
the Company or its affiliates or upon death or disability of the undersigned;
|
(xi) |
(A) to the Company or its affiliates upon a vesting or settlement event of the Undersigned’s Securities or upon the net cashless exercise of options or warrants to purchase Securities that are due to expire during the Lock‑Up Period or (B)
in connection with the sale by the undersigned (or the Company on behalf of the undersigned) of up to such number of shares of Common Stock as necessary for the purpose of paying the exercise price of options or warrants that are due to
expire during the Lock‑Up Period or for paying taxes (including estimated taxes) or to satisfy the income and payroll tax withholding obligations due as a result of the exercise of such options or warrants that are due to expire during the
Lock‑Up Period or as a result of the vesting and/or settlement of the Undersigned’s Securities (including restricted stock units or restricted stock awards), in each case pursuant to employee benefit plans disclosed in the Registration
Statement and the Pricing Prospectus;
|
(xii) |
to any third‑party pledgee in a bona fide transaction as collateral to secure obligations pursuant to lending or other arrangements, including any bona fide
purpose (margin) or bona fide non‑purpose loan, in each case, that is in effect on the date hereof (including any replacement, amendment or modification thereof) (any such bona fide purpose (margin) or bona fide non‑purpose loan, a “Permitted Loan”), between such third parties (or their affiliates or designees) and the undersigned and/or its
affiliates or any similar arrangement relating to a financing agreement for the benefit of the undersigned and/or its affiliates, provided, that, other than with respect to any Permitted Loan, any
such pledgee or other party shall agree to, upon foreclosure on the pledged Securities, execute and deliver to the Representative an agreement in the form of this Lock‑Up Agreement; and
|
(xiii) |
with the prior written consent of each of the Representative on behalf of the Underwriters; provided, that in connection with any transfers pursuant to clauses (iii), (iv), (v), (vi), (vii) and
(viii) above, no filing under Section 16(a) of the Exchange Act shall, during the Lock‑Up Period, be required or voluntarily made (other than a Form 5 or Schedule 13G required by applicable law or regulation), and provided further that in connection with any other transfers, to the extent a filing under Section 16(a) of the Exchange Act is required in connection with any such transfers of the
Undersigned’s Securities, the undersigned shall disclose therein the reason for such filing.
|
Very truly yours,
|
|
Exact Name of Shareholder
|
|
Authorized Signature
|
|
Title
|
1271 Avenue of the Americas
New York, New York 10020-1401
Tel: +1.212.906.1200 Fax: +1.212.751.4864
www.lw.com
FIRM / AFFILIATE OFFICES
|
||
Austin
|
Milan
|
|
Beijing
|
Moscow
|
|
Boston
|
Munich
|
|
Brussels
|
New York
|
|
Century City
|
Orange County
|
|
Chicago
|
Paris
|
|
Dubai
|
Riyadh
|
|
Düsseldorf
|
San Diego
|
|
Frankfurt
|
San Francisco
|
|
Hamburg
|
Seoul
|
|
Hong Kong
|
Shanghai
|
|
Houston
|
Silicon Valley
|
|
London
|
Singapore
|
|
Los Angeles
|
Tokyo
|
|
Madrid
|
Washington, D.C.
|
Sincerely,
|
|
/s/ Latham & Watkins LLP
|
Subsidiaries
|
Jurisdiction of
Incorporation or
Organization
|
|
33 Mile Radius LLC
|
Ohio
|
|
Advanced Marketing Concepts, Ltd. d/b/a MarketSharp
|
Wisconsin
|
|
Al Nashmi for Digital Marketing LLC d/b/a Remodeling.com
|
Jordan
|
|
AlertMD, Inc.
|
Delaware
|
|
AllMeds Inc.
|
Tennessee
|
|
American Service Finance, LLC d/b/a ASF Payment Solutions
|
Delaware
|
|
ASF Payment Solutions ULC
|
British Columbia
|
|
Azar LLC d/b/a Remodeling.com
|
Delaware
|
|
Best Pick Reports, LLC
|
Delaware
|
|
Bold Technologies Ltd.
|
Colorado
|
|
Brighter Vision Web Solutions, Inc. d/b/a Brighter Vision
|
Colorado
|
|
Briostack LLC
|
Utah
|
|
Callahan Roach, LLC
|
Delaware
|
|
Clubwise Software Limited
|
England and Wales
|
|
ClubWise Software Pty. Ltd.
|
Australia
|
|
CollaborateMD, Inc.
|
Florida
|
|
Customer Lobby, LLC
|
California
|
|
DrChrono Merger Sub, Inc.
|
Delaware
|
|
Dynascape Software, Inc.
|
British Columbia
|
|
E Provider Solutions, L.L.C.
|
South Dakota
|
|
EMHware Software Inc.
|
British Columbia
|
|
EverCommerce Intermediate Inc.
|
Delaware
|
|
EverCommerce NZ Company Ltd.
|
New Zealand
|
|
EverCommerce Solutions Inc.
|
Delaware
|
|
EverCommerce UK Company Ltd.
|
England and Wales
|
|
Fieldpoint Service Applications Inc.
|
British Columbia
|
|
Fitii Limited
|
England and Wales
|
|
Fitii LLC
|
Delaware
|
|
FSM Technologies, LLC
|
Delaware
|
|
GoodTherapy.org, LLC
|
Alaska
|
|
GuildQuality Inc.
|
South Carolina
|
Home Contractors Review, LLC d/b/a Five Star Rated and Home Services Review
|
Georgia
|
|
Improveit! 360, LLC
|
Ohio
|
|
iSalus, LLC
|
Delaware
|
|
J.E.2000, LLC d/b/a Jimmy Marketing
|
Connecticut
|
|
Joist Software Inc.
|
British Columbia
|
|
Keyword Connects LLC
|
Massachusetts
|
|
Listen360, Inc.
|
Georgia
|
|
Market Hardware, Inc.
|
Delaware
|
|
OnVision Solutions, Inc. d/b/a The Studio Director
|
Colorado
|
|
Perennial Software, LLC
|
Delaware
|
|
PM Ventures, LLC
|
Texas
|
|
Qiigo L.L.C.
|
Georgia
|
|
RoofSnap, LLC
|
Georgia
|
|
SalonBiz, Inc.
|
Louisiana
|
|
Secure Global Solutions, LLC
|
California
|
|
Security Information Systems, Inc.
|
Michigan
|
|
Service Nation Inc.
|
Texas
|
|
Socius Marketing, Inc.
|
Florida
|
|
Speetra Inc. d/b/a pulseM
|
Texas
|
|
Technique Fitness, Inc. d/b/a Club OS
|
Pennsylvania
|
|
Timely Limited
|
New Zealand
|
|
Timely Software Ltd.
|
England
|
|
Timely Software Pty. Ltd.
|
Australia
|
|
TPC Acquisition, LLC d/b/a Therapy Partner
|
Delaware
|
|
Triopes LLC d/b/a Profit Rhino
|
Nevada
|
|
Updox LLC
|
Delaware
|
|
Zenvoice Software Inc.
|
British Columbia
|